First Time Loading...

Land Securities Group PLC
LSE:LAND

Watchlist Manager
Land Securities Group PLC Logo
Land Securities Group PLC
LSE:LAND
Watchlist
Price: 670.5 GBX 0.68% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

332m
-3%
Operating Cash Flow
Growth Rates:
1 Year
-17%
3 Years
+10%
5 Years
-31%
7 Years
-28%
10 Years
+37%
-114m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
+18%
5 Years
-
7 Years
-
10 Years
+50%
-185m
+86%
Financing Cash Flow
Growth Rates:
1 Year
+69%
3 Years
-17%
5 Years
+74%
7 Years
+83%
10 Years
-

Cash Flow Statement
Land Securities Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
463
465
882
1 396
1 978
1 676
1 305
3 528
3 026
(973)
(2 948)
(4 774)
(3 055)
1 144
1 552
1 300
1 210
645
428
648
867
1 093
1 726
2 347
1 940
1 347
684
365
694
505
276
(40)
(224)
(690)
(1 389)
(1 330)
(228)
935
425
(569)
(514)
Depreciation & Amortization
30
32
30
36
39
26
29
33
36
46
46
24
7
5
7
7
3
5
5
3
3
3
3
3
3
4
5
0
0
0
0
0
3
0
3
5
5
5
7
5
3
Other Non-Cash Items
0
0
(417)
(924)
(1 476)
(1 119)
(709)
(2 931)
(2 441)
1 583
3 561
5 356
3 570
(696)
(1 107)
(863)
(766)
(207)
(13)
(139)
(322)
(604)
(1 225)
(1 866)
(1 401)
(666)
(16)
197
(121)
103
300
574
737
1 171
1 765
1 644
597
(541)
35
1 076
996
Cash Taxes Paid
86
37
9
0
0
30
72
92
406
368
15
7
15
14
62
61
2
6
5
0
1
14
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
225
221
120
314
403
188
217
238
280
338
325
284
265
243
222
219
201
164
151
176
241
251
204
198
200
197
180
152
137
100
90
114
113
108
98
83
82
84
124
92
56
Change in Working Capital
(240)
(244)
(259)
(292)
(276)
(206)
(237)
(269)
(663)
(656)
(333)
(240)
(167)
(273)
(334)
(289)
(215)
(188)
(197)
(266)
(305)
(334)
(299)
(251)
(263)
(252)
(208)
(176)
(229)
(163)
(93)
(110)
(88)
(80)
(75)
(86)
(67)
(18)
(68)
(170)
(153)
Cash from Operating Activities
253
N/A
252
-1%
236
-6%
217
-8%
266
+23%
376
+41%
388
+3%
362
-7%
(43)
N/A
(1)
+98%
325
N/A
367
+13%
355
-3%
179
-49%
117
-35%
154
+31%
232
+51%
254
+10%
221
-13%
247
+11%
243
-1%
159
-35%
205
+30%
234
+14%
279
+20%
433
+55%
464
+7%
386
-17%
341
-12%
445
+30%
483
+9%
424
-12%
428
+1%
401
-6%
301
-25%
233
-23%
307
+32%
381
+24%
399
+5%
342
-14%
332
-3%
Investing Cash Flow
Capital Expenditures
(17)
(8)
(3)
(19)
(26)
(50)
(59)
(45)
(38)
(50)
(58)
(47)
(25)
(3)
(3)
(5)
(3)
(2)
(3)
(2)
(2)
(2)
(1)
(4)
(7)
(8)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(246)
(135)
(296)
64
(10)
(1 049)
(1 079)
(1 461)
(1 344)
178
726
705
983
727
242
(36)
(86)
80
154
(212)
(227)
513
(315)
(407)
507
858
638
83
436
358
25
(166)
(194)
(116)
(139)
334
327
(607)
210
834
(114)
Cash from Investing Activities
(263)
N/A
(143)
+45%
(300)
-109%
44
N/A
(36)
N/A
(1 099)
-2 935%
(1 138)
-4%
(1 505)
-32%
(1 382)
+8%
127
N/A
668
+425%
658
-2%
958
+46%
725
-24%
238
-67%
(40)
N/A
(89)
-120%
78
N/A
151
+94%
(214)
N/A
(229)
-7%
511
N/A
(316)
N/A
(412)
-30%
500
N/A
849
+70%
625
-26%
83
-87%
444
+435%
358
-19%
25
-93%
(166)
N/A
(194)
-17%
(116)
+40%
(139)
-20%
334
N/A
327
-2%
(607)
N/A
210
N/A
834
+297%
(114)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(23)
(19)
5
5
4
10
(26)
(28)
(77)
(82)
(1)
758
0
0
0
0
(14)
(18)
(20)
(30)
(20)
(10)
(6)
(6)
(12)
(13)
(8)
0
0
(475)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
235
22
63
(323)
142
1 220
992
1 432
1 701
259
(635)
111
(1 107)
(1 964)
(736)
(129)
17
(173)
(177)
190
312
(415)
275
405
(527)
(985)
(795)
(164)
(331)
(12)
116
68
67
1 363
17
(1 770)
(354)
564
(344)
(1 013)
120
Cash Paid for Dividends
(166)
(168)
(173)
(176)
(202)
(239)
(219)
(223)
(249)
(308)
(298)
(302)
(283)
(218)
(162)
(143)
(136)
(153)
(177)
(178)
(174)
(176)
(191)
(229)
(252)
(262)
(274)
(289)
(303)
(314)
(332)
(338)
(340)
(342)
(172)
(127)
(202)
(190)
(270)
(289)
(287)
Other
0
0
0
0
(258)
(258)
0
0
0
0
0
(30)
(194)
(172)
53
37
(19)
4
2
(2)
(108)
(90)
11
2
6
(12)
(13)
(11)
34
30
(14)
(36)
25
25
(3)
(15)
(50)
(12)
16
21
(18)
Cash from Financing Activities
46
N/A
(165)
N/A
(104)
+37%
(494)
-375%
(315)
+36%
733
N/A
747
+2%
1 181
+58%
1 376
+16%
(132)
N/A
(934)
-607%
537
N/A
(829)
N/A
(2 353)
-184%
(846)
+64%
(235)
+72%
(152)
+35%
(340)
-123%
(372)
-9%
(21)
+94%
10
N/A
(690)
N/A
89
N/A
172
+93%
(784)
N/A
(1 272)
-62%
(1 089)
+14%
(464)
+57%
(597)
-29%
(771)
-29%
(705)
+9%
(306)
+57%
(248)
+19%
1 046
N/A
(158)
N/A
(1 912)
-1 110%
(606)
+68%
362
N/A
(598)
N/A
(1 281)
-114%
(185)
+86%
Change in Cash
Net Change in Cash
36
N/A
(56)
N/A
(168)
-197%
(233)
-39%
(85)
+63%
11
N/A
(3)
N/A
37
N/A
(49)
N/A
(6)
+88%
59
N/A
1 562
+2 534%
484
-69%
(1 449)
N/A
(490)
+66%
(122)
+75%
(10)
+92%
(8)
+19%
0
N/A
12
+3 900%
25
+104%
(21)
N/A
(22)
-5%
(7)
+70%
(5)
+20%
10
N/A
0
-98%
5
+2 400%
188
+3 656%
32
-83%
(197)
N/A
(48)
+76%
(14)
+71%
1 331
N/A
4
-100%
(1 345)
N/A
28
N/A
136
+386%
11
-92%
(105)
N/A
33
N/A
Free Cash Flow
Free Cash Flow
236
N/A
244
+3%
233
-5%
197
-15%
241
+22%
326
+36%
329
+1%
317
-4%
(81)
N/A
(51)
+37%
267
N/A
320
+20%
329
+3%
177
-46%
114
-36%
149
+31%
229
+53%
252
+10%
218
-13%
245
+12%
241
-1%
157
-35%
205
+31%
229
+12%
272
+19%
425
+56%
451
+6%
386
-14%
341
-12%
445
+30%
483
+9%
424
-12%
428
+1%
401
-6%
301
-25%
233
-23%
307
+32%
381
+24%
399
+5%
342
-14%
332
-3%

See Also

Summary
LAND intrinsic value, competitors valuation, and company profile.
DCF Valuation
LAND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LAND stock valuation using valuation multiples.
Wall Street Estimates
LAND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LAND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.