Land Securities Group PLC
LSE:LAND
Balance Sheet
Balance Sheet Decomposition
Land Securities Group PLC
Current Assets | 597m |
Cash & Short-Term Investments | 80m |
Receivables | 382m |
Other Current Assets | 135m |
Non-Current Assets | 10.3B |
Long-Term Investments | 10.1B |
Intangibles | 4m |
Other Non-Current Assets | 218m |
Current Liabilities | 1.2B |
Accounts Payable | 325m |
Short-Term Debt | 879m |
Other Current Liabilities | 23m |
Non-Current Liabilities | 3B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 68m |
Balance Sheet
Land Securities Group PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21
|
15
|
25
|
30
|
62
|
14
|
1 345
|
0
|
128
|
41
|
|
Cash |
18
|
7
|
24
|
21
|
62
|
14
|
1 345
|
0
|
128
|
41
|
|
Cash Equivalents |
3
|
8
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
12
|
9
|
5
|
0
|
1
|
|
Total Receivables |
336
|
376
|
418
|
393
|
445
|
411
|
409
|
330
|
334
|
302
|
|
Accounts Receivables |
61
|
62
|
69
|
55
|
63
|
69
|
80
|
84
|
64
|
97
|
|
Other Receivables |
275
|
314
|
349
|
338
|
382
|
342
|
329
|
246
|
270
|
205
|
|
Other Current Assets |
237
|
260
|
171
|
168
|
65
|
87
|
96
|
71
|
206
|
188
|
|
Total Current Assets |
595
|
650
|
613
|
591
|
572
|
524
|
1 859
|
406
|
668
|
532
|
|
PP&E Net |
7
|
10
|
5
|
0
|
19
|
17
|
14
|
13
|
11
|
9
|
|
Intangible Assets |
0
|
35
|
33
|
32
|
30
|
18
|
13
|
7
|
7
|
5
|
|
Goodwill |
0
|
0
|
5
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
|
Note Receivable |
271
|
289
|
269
|
288
|
427
|
426
|
415
|
395
|
259
|
167
|
|
Long-Term Investments |
11 291
|
13 604
|
14 040
|
13 878
|
13 499
|
13 125
|
12 121
|
10 232
|
11 912
|
10 195
|
|
Other Long-Term Assets |
8
|
290
|
25
|
51
|
82
|
78
|
63
|
64
|
37
|
57
|
|
Other Assets |
0
|
0
|
5
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
|
Total Assets |
12 172
N/A
|
14 877
+22%
|
14 990
+1%
|
14 844
-1%
|
14 469
-3%
|
14 034
-3%
|
14 360
+2%
|
10 990
-23%
|
12 895
+17%
|
10 966
-15%
|
|
Liabilities | |||||||||||
Accounts Payable |
16
|
23
|
9
|
17
|
8
|
10
|
7
|
12
|
27
|
28
|
|
Accrued Liabilities |
123
|
139
|
111
|
114
|
115
|
83
|
71
|
80
|
117
|
120
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
872
|
934
|
977
|
906
|
541
|
315
|
|
Current Portion of Long-Term Debt |
513
|
191
|
19
|
404
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
193
|
216
|
189
|
178
|
185
|
198
|
194
|
167
|
187
|
182
|
|
Total Current Liabilities |
845
|
568
|
327
|
713
|
1 180
|
1 225
|
1 249
|
1 165
|
872
|
645
|
|
Long-Term Debt |
2 849
|
3 593
|
2 854
|
2 545
|
2 858
|
2 847
|
4 355
|
2 610
|
4 012
|
3 223
|
|
Deferred Income Tax |
0
|
7
|
10
|
0
|
8
|
4
|
4
|
2
|
7
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
67
|
|
Other Liabilities |
60
|
103
|
100
|
70
|
37
|
38
|
2
|
1
|
13
|
22
|
|
Total Liabilities |
3 753
N/A
|
4 271
+14%
|
3 291
-23%
|
3 328
+1%
|
4 083
+23%
|
4 114
+1%
|
5 610
+36%
|
3 778
-33%
|
4 978
+32%
|
3 961
-20%
|
|
Equity | |||||||||||
Common Stock |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|
Retained Earnings |
7 559
|
9 748
|
10 842
|
10 654
|
9 989
|
9 523
|
8 353
|
6 815
|
7 520
|
6 607
|
|
Additional Paid In Capital |
788
|
789
|
790
|
791
|
317
|
317
|
317
|
317
|
317
|
318
|
|
Treasury Stock |
9
|
11
|
14
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
8 418
N/A
|
10 606
+26%
|
11 699
+10%
|
11 516
-2%
|
10 386
-10%
|
9 920
-4%
|
8 750
-12%
|
7 212
-18%
|
7 917
+10%
|
7 005
-12%
|
|
Total Liabilities & Equity |
12 172
N/A
|
14 877
+22%
|
14 990
+1%
|
14 844
-1%
|
14 469
-3%
|
14 034
-3%
|
14 360
+2%
|
10 990
-23%
|
12 895
+17%
|
10 966
-15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
739
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|