LBG Media PLC
LSE:LBG
Intrinsic Value
LBG Media Plc operates as a digital media and youth content publisher. [ Read More ]
The intrinsic value of one LBG stock under the Base Case scenario is 136.91 GBX. Compared to the current market price of 75 GBX, LBG Media PLC is Undervalued by 45%.
Valuation Backtest
LBG Media PLC
Run backtest to discover the historical profit from buying and selling LBG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
LBG Media PLC
Current Assets | 44.7m |
Cash & Short-Term Investments | 15.8m |
Receivables | 28.8m |
Other Current Assets | 27k |
Non-Current Assets | 46.7m |
Long-Term Investments | 690k |
PP&E | 6m |
Intangibles | 39.8m |
Other Non-Current Assets | 222k |
Current Liabilities | 15.7m |
Accounts Payable | 8.9m |
Other Current Liabilities | 6.8m |
Non-Current Liabilities | 10.5m |
Long-Term Debt | 3m |
Other Non-Current Liabilities | 7.5m |
Earnings Waterfall
LBG Media PLC
Revenue
|
67.5m
GBP
|
Cost of Revenue
|
-5.3m
GBP
|
Gross Profit
|
62.2m
GBP
|
Operating Expenses
|
-52.3m
GBP
|
Operating Income
|
10m
GBP
|
Other Expenses
|
-8.3m
GBP
|
Net Income
|
1.7m
GBP
|
Free Cash Flow Analysis
LBG Media PLC
LBG Profitability Score
Profitability Due Diligence
LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
LBG Solvency Score
Solvency Due Diligence
LBG Media PLC's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
LBG Media PLC's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LBG Price Targets Summary
LBG Media PLC
According to Wall Street analysts, the average 1-year price target for LBG is 132.6 GBX with a low forecast of 121.2 GBX and a high forecast of 141.75 GBX.
Shareholder Return
LBG Price
LBG Media PLC
Average Annual Return | -19.24% |
Standard Deviation of Annual Returns | 25.43% |
Max Drawdown | -75% |
Market Capitalization | 155m GBX |
Shares Outstanding | 206 458 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
LBG Media Plc operates as a digital media and youth content publisher. The firm operates as a digital publisher and distributor of online content. The firm produces and distributes digital content across a range of mediums, including video, editorial, image, audio, and experience (virtual and augmented reality). The company provides services across various stages of the marketing value chain from designing the strategy directly with the brand owners to producing digital content via its in-house production team, and distributing content through its channels, such as social media, websites. The firm's portfolio brands enable it to provide brand owners, such as sports clothing providers or gaming companies.
Contact
IPO
Employees
Officers
The intrinsic value of one LBG stock under the Base Case scenario is 136.91 GBX.
Compared to the current market price of 75 GBX, LBG Media PLC is Undervalued by 45%.