First Time Loading...

LBG Media PLC
LSE:LBG

Watchlist Manager
LBG Media PLC Logo
LBG Media PLC
LSE:LBG
Watchlist
Price: 75 GBX -1.32% Market Closed
Updated: May 8, 2024

Intrinsic Value

LBG Media Plc operates as a digital media and youth content publisher. [ Read More ]

The intrinsic value of one LBG stock under the Base Case scenario is 136.91 GBX. Compared to the current market price of 75 GBX, LBG Media PLC is Undervalued by 45%.

Key Points:
LBG Intrinsic Value
Base Case
136.91 GBX
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LBG Media PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LBG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LBG Media PLC

Provide an overview of the primary business activities
of LBG Media PLC.

What unique competitive advantages
does LBG Media PLC hold over its rivals?

What risks and challenges
does LBG Media PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LBG Media PLC.

Provide P/S
for LBG Media PLC.

Provide P/E
for LBG Media PLC.

Provide P/OCF
for LBG Media PLC.

Provide P/FCFE
for LBG Media PLC.

Provide P/B
for LBG Media PLC.

Provide EV/S
for LBG Media PLC.

Provide EV/GP
for LBG Media PLC.

Provide EV/EBITDA
for LBG Media PLC.

Provide EV/EBIT
for LBG Media PLC.

Provide EV/OCF
for LBG Media PLC.

Provide EV/FCFF
for LBG Media PLC.

Provide EV/IC
for LBG Media PLC.

Show me price targets
for LBG Media PLC made by professional analysts.

What are the Revenue projections
for LBG Media PLC?

How accurate were the past Revenue estimates
for LBG Media PLC?

What are the Net Income projections
for LBG Media PLC?

How accurate were the past Net Income estimates
for LBG Media PLC?

What are the EPS projections
for LBG Media PLC?

How accurate were the past EPS estimates
for LBG Media PLC?

What are the EBIT projections
for LBG Media PLC?

How accurate were the past EBIT estimates
for LBG Media PLC?

Compare the revenue forecasts
for LBG Media PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LBG Media PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LBG Media PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of LBG Media PLC compared to its peers.

Compare the P/E ratios
of LBG Media PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing LBG Media PLC with its peers.

Analyze the financial leverage
of LBG Media PLC compared to its main competitors.

Show all profitability ratios
for LBG Media PLC.

Provide ROE
for LBG Media PLC.

Provide ROA
for LBG Media PLC.

Provide ROIC
for LBG Media PLC.

Provide ROCE
for LBG Media PLC.

Provide Gross Margin
for LBG Media PLC.

Provide Operating Margin
for LBG Media PLC.

Provide Net Margin
for LBG Media PLC.

Provide FCF Margin
for LBG Media PLC.

Show all solvency ratios
for LBG Media PLC.

Provide D/E Ratio
for LBG Media PLC.

Provide D/A Ratio
for LBG Media PLC.

Provide Interest Coverage Ratio
for LBG Media PLC.

Provide Altman Z-Score Ratio
for LBG Media PLC.

Provide Quick Ratio
for LBG Media PLC.

Provide Current Ratio
for LBG Media PLC.

Provide Cash Ratio
for LBG Media PLC.

What is the historical Revenue growth
over the last 5 years for LBG Media PLC?

What is the historical Net Income growth
over the last 5 years for LBG Media PLC?

What is the current Free Cash Flow
of LBG Media PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for LBG Media PLC.

Financials

Balance Sheet Decomposition
LBG Media PLC

Current Assets 44.7m
Cash & Short-Term Investments 15.8m
Receivables 28.8m
Other Current Assets 27k
Non-Current Assets 46.7m
Long-Term Investments 690k
PP&E 6m
Intangibles 39.8m
Other Non-Current Assets 222k
Current Liabilities 15.7m
Accounts Payable 8.9m
Other Current Liabilities 6.8m
Non-Current Liabilities 10.5m
Long-Term Debt 3m
Other Non-Current Liabilities 7.5m
Efficiency

Earnings Waterfall
LBG Media PLC

Revenue
67.5m GBP
Cost of Revenue
-5.3m GBP
Gross Profit
62.2m GBP
Operating Expenses
-52.3m GBP
Operating Income
10m GBP
Other Expenses
-8.3m GBP
Net Income
1.7m GBP

Free Cash Flow Analysis
LBG Media PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LBG Profitability Score
Profitability Due Diligence

LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Operating Income
54/100
Profitability
Score

LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LBG Solvency Score
Solvency Due Diligence

LBG Media PLC's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

LBG Media PLC's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LBG Price Targets Summary
LBG Media PLC

Wall Street analysts forecast LBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LBG is 132.6 GBX with a low forecast of 121.2 GBX and a high forecast of 141.75 GBX.

Lowest
Price Target
121.2 GBX
62% Upside
Average
Price Target
132.6 GBX
77% Upside
Highest
Price Target
141.75 GBX
89% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LBG Price
LBG Media PLC

1M 1M
+10%
6M 6M
-14%
1Y 1Y
-26%
3Y 3Y
-63%
5Y 5Y
-63%
10Y 10Y
-63%
Annual Price Range
75
52w Low
63.5
52w High
101.7
Price Metrics
Average Annual Return -19.24%
Standard Deviation of Annual Returns 25.43%
Max Drawdown -75%
Shares Statistics
Market Capitalization 155m GBX
Shares Outstanding 206 458 700
Percentage of Shares Shorted
N/A

LBG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LBG Media PLC Logo
LBG Media PLC

Country

United Kingdom

Industry

Media

Market Cap

155m GBP

Dividend Yield

0%

Description

LBG Media Plc operates as a digital media and youth content publisher. The firm operates as a digital publisher and distributor of online content. The firm produces and distributes digital content across a range of mediums, including video, editorial, image, audio, and experience (virtual and augmented reality). The company provides services across various stages of the marketing value chain from designing the strategy directly with the brand owners to producing digital content via its in-house production team, and distributing content through its channels, such as social media, websites. The firm's portfolio brands enable it to provide brand owners, such as sports clothing providers or gaming companies.

Contact

London
The Relay Building,Level 2, 114 Whitechapel High St
https://lbgmedia.co.uk/

IPO

2021-12-15

Employees

430

Officers

Co-Founder, CEO & Director
Mr. Alexander William Solomou
CFO & Director
Mr. Richard Mark Jarvis
Company Secretary
Emma Thomas

See Also

Discover More
What is the Intrinsic Value of one LBG stock?

The intrinsic value of one LBG stock under the Base Case scenario is 136.91 GBX.

Is LBG stock undervalued or overvalued?

Compared to the current market price of 75 GBX, LBG Media PLC is Undervalued by 45%.