First Time Loading...

LBG Media PLC
LSE:LBG

Watchlist Manager
LBG Media PLC Logo
LBG Media PLC
LSE:LBG
Watchlist
Price: 77.25 GBX Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one LBG stock under the Base Case scenario is 168.33 GBX. Compared to the current market price of 77.25 GBX, LBG Media PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBG Relative Value
Base Case
168.33 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5
Forward
1.8
vs History
9
vs Industry
4
Median 3Y
39.1
Median 5Y
39.1
Industry
18.8
Forward
10.1
vs History
61
vs Industry
17
Median 3Y
23.9
Median 5Y
23.9
Industry
11.6
vs History
16
vs Industry
10
Median 3Y
-16.3
Median 5Y
-16.3
Industry
15.9
vs History
80
vs Industry
29
Median 3Y
3.1
Median 5Y
3.1
Industry
1.8
vs History
67
vs Industry
34
Median 3Y
2.5
Median 5Y
2.5
Industry
1.6
Forward
1.7
vs History
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
74
vs Industry
26
Median 3Y
14.5
Median 5Y
14.5
Industry
9.2
Forward
6.1
vs History
70
vs Industry
25
Median 3Y
18
Median 5Y
18
Industry
13.1
Forward
7
vs History
51
vs Industry
18
Median 3Y
21.8
Median 5Y
21.8
Industry
10.7
vs History
29
vs Industry
14
Median 3Y
23.8
Median 5Y
23.8
Industry
13.3
vs History
87
vs Industry
28
Median 3Y
4.7
Median 5Y
4.7
Industry
1.5

Multiples Across Competitors

LBG Competitors Multiples
LBG Media PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LBG Media PLC
LSE:LBG
159.6m GBP 2.4 95.8 10.8 14.6
US
Netflix Inc
NASDAQ:NFLX
242.5B USD 6.9 37.7 11 31.6
US
Walt Disney Co
NYSE:DIS
209.8B USD 2.4 70.2 16.1 24.8
LU
Spotify Technology SA
NYSE:SPOT
57.5B USD 3.9 -486.9 2 203.1 -415.3
NL
Universal Music Group NV
AEX:UMG
50.8B EUR 4.6 40.4 29.2 37
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
20.7B USD 0.9 65.5 12.7 18.9
FR
Bollore SE
PAR:BOL
17.8B EUR 1.3 6 16 39.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
18.8B USD 0.5 -6 2.5 -101.9
US
Warner Music Group Corp
NASDAQ:WMG
17.4B USD 2.8 37.9 16.8 22.9
US
Roku Inc
NASDAQ:ROKU
8.5B USD 2.3 -15 -25.4 -19.9

See Also

Discover More