Legal & General Group PLC
LSE:LGEN
Income Statement
Income Statement
Legal & General Group PLC
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
3 859
|
4 089
|
4 337
|
5 191
|
5 365
|
5 328
|
4 803
|
4 450
|
4 869
|
4 514
|
5 277
|
5 199
|
5 267
|
6 256
|
5 990
|
8 068
|
10 257
|
7 401
|
6 149
|
7 874
|
8 876
|
6 804
|
6 263
|
5 633
|
11 935
|
17 403
|
12 938
|
9 599
|
11 067
|
9 158
|
8 564
|
10 219
|
10 184
|
10 464
|
11 058
|
|
Revenue |
20 966
N/A
|
25 119
+20%
|
18 202
-28%
|
(4 541)
N/A
|
(31 644)
-597%
|
(16 418)
+48%
|
43 790
N/A
|
46 492
+6%
|
38 440
-17%
|
44 664
+16%
|
18 317
-59%
|
19 935
+9%
|
34 970
+75%
|
42 061
+20%
|
39 264
-7%
|
39 372
+0%
|
51 517
+31%
|
40 722
-21%
|
11 562
-72%
|
46 835
+305%
|
72 618
+55%
|
48 300
-33%
|
39 720
-18%
|
24 709
-38%
|
195
-99%
|
46 321
+23 654%
|
66 049
+43%
|
35 004
-47%
|
20 533
-41%
|
46 907
+128%
|
19 179
-59%
|
(26 515)
N/A
|
30 927
N/A
|
1 736
-94%
|
18 172
+947%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 884)
|
(22 895)
|
(17 193)
|
4 750
|
29 870
|
14 913
|
(42 372)
|
(44 493)
|
(36 965)
|
(43 256)
|
(17 374)
|
(18 907)
|
(33 598)
|
(40 496)
|
(37 773)
|
(37 917)
|
(49 899)
|
(39 036)
|
(9 952)
|
(45 073)
|
(70 904)
|
(46 377)
|
(37 447)
|
(22 660)
|
2 177
|
(43 829)
|
(63 555)
|
(33 280)
|
(18 723)
|
(44 042)
|
(16 200)
|
28 857
|
(29 590)
|
(712)
|
(17 433)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(600)
|
0
|
(634)
|
0
|
(649)
|
0
|
(725)
|
0
|
(852)
|
0
|
(1 503)
|
0
|
(1 515)
|
0
|
(1 890)
|
0
|
(2 131)
|
0
|
(2 424)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
(66)
|
0
|
(55)
|
0
|
(84)
|
0
|
(45)
|
0
|
(71)
|
0
|
(73)
|
0
|
(93)
|
0
|
(102)
|
0
|
(96)
|
|
Benefits Claims Loss Adjustment |
(3 061)
|
(3 035)
|
(4 122)
|
(4 323)
|
(2 700)
|
(4 109)
|
(7 094)
|
(7 711)
|
(6 946)
|
(5 874)
|
(6 680)
|
(7 176)
|
(7 809)
|
(6 649)
|
(4 654)
|
(9 121)
|
(14 096)
|
(9 052)
|
(2 614)
|
(11 446)
|
(14 168)
|
(7 080)
|
(6 550)
|
(3 434)
|
(7 319)
|
(17 997)
|
(15 503)
|
(11 515)
|
(14 167)
|
(6 985)
|
(4 385)
|
(8 804)
|
(7 497)
|
(7 848)
|
(8 373)
|
|
Policy Acquisition Expense |
(987)
|
(1 101)
|
(848)
|
(856)
|
(776)
|
(780)
|
(780)
|
(799)
|
(770)
|
(786)
|
(780)
|
(792)
|
(784)
|
(778)
|
(855)
|
(892)
|
(873)
|
(866)
|
(838)
|
(784)
|
(739)
|
(717)
|
(734)
|
(752)
|
(780)
|
(804)
|
(805)
|
(848)
|
(617)
|
(615)
|
(825)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(14 836)
|
(18 759)
|
(12 223)
|
9 929
|
33 346
|
19 802
|
(34 498)
|
(35 983)
|
(29 249)
|
(36 596)
|
(9 914)
|
(10 939)
|
(25 005)
|
(33 069)
|
(32 264)
|
(27 904)
|
(34 273)
|
(29 118)
|
(5 800)
|
(32 843)
|
(55 293)
|
(38 580)
|
(29 354)
|
(18 474)
|
11 173
|
(25 028)
|
(45 673)
|
(20 917)
|
(2 351)
|
(36 442)
|
(9 007)
|
37 661
|
(19 860)
|
7 136
|
(6 540)
|
|
Operating Income |
2 082
N/A
|
2 224
+7%
|
1 009
-55%
|
209
-79%
|
(1 774)
N/A
|
(1 505)
+15%
|
1 418
N/A
|
1 999
+41%
|
1 475
-26%
|
1 408
-5%
|
943
-33%
|
1 028
+9%
|
1 372
+33%
|
1 565
+14%
|
1 491
-5%
|
1 455
-2%
|
1 618
+11%
|
1 686
+4%
|
1 610
-5%
|
1 762
+9%
|
1 714
-3%
|
1 923
+12%
|
2 273
+18%
|
2 049
-10%
|
2 372
+16%
|
2 492
+5%
|
2 494
+0%
|
1 724
-31%
|
1 810
+5%
|
2 865
+58%
|
2 979
+4%
|
2 342
-21%
|
1 337
-43%
|
1 024
-23%
|
739
-28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(153)
|
(163)
|
(214)
|
(323)
|
(379)
|
(338)
|
(179)
|
(109)
|
(168)
|
(167)
|
(165)
|
(163)
|
(165)
|
(177)
|
(166)
|
(169)
|
(183)
|
(184)
|
(186)
|
(193)
|
(191)
|
(196)
|
(212)
|
(222)
|
(238)
|
(262)
|
(269)
|
(287)
|
(305)
|
(307)
|
(294)
|
(282)
|
(290)
|
(318)
|
(347)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
(10)
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
(69)
|
0
|
(6)
|
0
|
(53)
|
(59)
|
(108)
|
(99)
|
(197)
|
|
Pre-Tax Income |
1 929
N/A
|
2 061
+7%
|
795
-61%
|
(114)
N/A
|
(2 153)
-1 789%
|
(1 843)
+14%
|
1 239
N/A
|
1 890
+53%
|
1 307
-31%
|
1 241
-5%
|
778
-37%
|
865
+11%
|
1 207
+40%
|
1 388
+15%
|
1 325
-5%
|
1 286
-3%
|
1 413
+10%
|
1 502
+6%
|
1 414
-6%
|
1 569
+11%
|
1 517
-3%
|
1 727
+14%
|
2 061
+19%
|
1 827
-11%
|
2 129
+17%
|
2 230
+5%
|
2 156
-3%
|
1 437
-33%
|
1 499
+4%
|
2 558
+71%
|
2 632
+3%
|
2 001
-24%
|
939
-53%
|
607
-35%
|
195
-68%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(298)
|
(378)
|
(77)
|
476
|
1 023
|
649
|
(395)
|
(554)
|
(487)
|
(464)
|
(55)
|
(95)
|
(409)
|
(529)
|
(419)
|
(339)
|
(421)
|
(470)
|
(320)
|
(355)
|
(343)
|
(304)
|
(485)
|
(182)
|
(364)
|
(366)
|
(369)
|
(234)
|
(218)
|
(469)
|
(589)
|
(483)
|
(237)
|
(140)
|
(104)
|
|
Income from Continuing Operations |
1 631
|
1 683
|
718
|
362
|
(1 130)
|
(1 194)
|
844
|
1 336
|
820
|
777
|
723
|
770
|
798
|
859
|
906
|
947
|
992
|
1 032
|
1 094
|
1 214
|
1 174
|
1 423
|
1 576
|
1 645
|
1 765
|
1 864
|
1 787
|
1 203
|
1 281
|
2 089
|
2 043
|
1 518
|
702
|
467
|
91
|
|
Income to Minority Interest |
(67)
|
(63)
|
6
|
36
|
63
|
70
|
19
|
0
|
0
|
0
|
3
|
1
|
12
|
6
|
(13)
|
(12)
|
(7)
|
(9)
|
(19)
|
(10)
|
(7)
|
(14)
|
(11)
|
(6)
|
19
|
29
|
24
|
32
|
36
|
22
|
7
|
4
|
1
|
7
|
14
|
|
Net Income (Common) |
1 564
N/A
|
1 620
+4%
|
724
-55%
|
398
-45%
|
(1 067)
N/A
|
(1 124)
-5%
|
863
N/A
|
1 336
+55%
|
820
-39%
|
777
-5%
|
726
-7%
|
771
+6%
|
810
+5%
|
865
+7%
|
893
+3%
|
935
+5%
|
985
+5%
|
1 023
+4%
|
1 075
+5%
|
1 204
+12%
|
1 258
+4%
|
1 536
+22%
|
1 891
+23%
|
1 716
-9%
|
1 827
+6%
|
1 930
+6%
|
1 834
-5%
|
1 250
-32%
|
1 607
+29%
|
2 382
+48%
|
2 050
-14%
|
1 560
-24%
|
783
-50%
|
524
-33%
|
457
-13%
|
|
EPS (Diluted) |
0.24
N/A
|
0.25
+4%
|
0.11
-56%
|
0.06
-45%
|
-0.18
N/A
|
-0.19
-6%
|
0.15
N/A
|
0.23
+53%
|
0.14
-39%
|
0.13
-7%
|
0.12
-8%
|
0.13
+8%
|
0.14
+8%
|
0.15
+7%
|
0.15
N/A
|
0.15
N/A
|
0.17
+13%
|
0.17
N/A
|
0.18
+6%
|
0.2
+11%
|
0.2
N/A
|
0.25
+25%
|
0.31
+24%
|
0.27
-13%
|
0.3
+11%
|
0.32
+7%
|
0.3
-6%
|
0.2
-33%
|
0.25
+25%
|
0.37
+48%
|
0.33
-11%
|
0.24
-27%
|
0.11
-54%
|
0.08
-27%
|
0.07
-13%
|