Legal & General Group PLC
LSE:LGEN
Balance Sheet
Balance Sheet Decomposition
Legal & General Group PLC
Cash & Short-Term Investments | 20.5B |
PP&E | 433m |
Long-Term Investments | 480.9B |
Other Assets | 20.2B |
Insurance Policy Liabilities | 408.9B |
Long Term Debt | 5.9B |
Other Liabilities | 102.5B |
Balance Sheet
Legal & General Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 709
|
20 677
|
25 717
|
18 919
|
17 321
|
13 923
|
18 020
|
16 487
|
35 784
|
20 513
|
|
Cash |
2 035
|
1 661
|
3 001
|
2 820
|
2 315
|
1 764
|
3 798
|
3 817
|
2 043
|
2 944
|
|
Cash Equivalents |
20 674
|
19 016
|
22 716
|
16 099
|
15 006
|
12 159
|
14 222
|
12 670
|
33 741
|
17 569
|
|
Total Receivables |
778
|
2 157
|
2 090
|
4 919
|
4 397
|
7 180
|
8 200
|
7 314
|
11 895
|
8 043
|
|
Insurance Receivable |
0
|
175
|
193
|
238
|
205
|
67
|
76
|
69
|
76
|
0
|
|
Deferred Policy Acquisition Cost |
1 936
|
1 887
|
2 105
|
140
|
140
|
54
|
47
|
26
|
30
|
0
|
|
Total Current Assets |
778
|
2 157
|
2 090
|
4 919
|
4 397
|
7 180
|
8 200
|
7 314
|
11 895
|
8 043
|
|
PP&E Net |
146
|
92
|
76
|
59
|
57
|
298
|
274
|
316
|
326
|
433
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
433
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
124
|
|
Intangible Assets |
342
|
292
|
155
|
138
|
223
|
190
|
329
|
365
|
441
|
477
|
|
Goodwill |
79
|
83
|
11
|
11
|
65
|
64
|
68
|
68
|
71
|
73
|
|
Note Receivable |
0
|
236
|
297
|
434
|
580
|
862
|
1 099
|
1 161
|
1 182
|
1 571
|
|
Long-Term Investments |
49 651
|
47 352
|
54 372
|
55 680
|
63 244
|
86 226
|
122 535
|
116 048
|
456 484
|
480 914
|
|
Other Long-Term Assets |
54
|
68
|
1 562
|
9 195
|
8 328
|
8 453
|
5
|
2
|
1 440
|
1 714
|
|
Other Assets |
323 937
|
323 863
|
381 287
|
414 630
|
398 022
|
443 483
|
419 980
|
440 850
|
5 718
|
8 430
|
|
Total Assets |
399 553
N/A
|
396 799
-1%
|
467 854
+18%
|
504 352
+8%
|
492 517
-2%
|
560 736
+14%
|
570 565
+2%
|
582 638
+2%
|
513 270
-12%
|
522 095
+2%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
352 822
|
350 270
|
416 929
|
431 302
|
420 917
|
474 724
|
486 386
|
509 091
|
396 805
|
434 305
|
|
Accrued Liabilities |
327
|
335
|
338
|
344
|
375
|
431
|
410
|
454
|
517
|
508
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
35
|
34
|
35
|
29
|
30
|
|
Other Current Liabilities |
9
|
95
|
117
|
223
|
171
|
107
|
61
|
84
|
69
|
77
|
|
Total Current Liabilities |
336
|
430
|
455
|
567
|
546
|
573
|
505
|
573
|
615
|
615
|
|
Long-Term Debt |
3 627
|
3 580
|
3 415
|
3 941
|
4 928
|
5 392
|
5 855
|
5 407
|
5 543
|
5 978
|
|
Deferred Income Tax |
614
|
573
|
813
|
234
|
329
|
265
|
207
|
251
|
206
|
107
|
|
Minority Interest |
275
|
289
|
338
|
76
|
72
|
55
|
31
|
38
|
29
|
42
|
|
Other Liabilities |
35 851
|
35 253
|
38 959
|
60 716
|
57 145
|
70 689
|
67 646
|
56 373
|
104 568
|
76 306
|
|
Total Liabilities |
393 525
N/A
|
390 395
-1%
|
460 909
+18%
|
496 836
+8%
|
483 937
-3%
|
551 698
+14%
|
560 568
+2%
|
571 657
+2%
|
507 708
-11%
|
517 269
+2%
|
|
Equity | |||||||||||
Common Stock |
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
|
Retained Earnings |
4 947
|
5 309
|
5 710
|
6 337
|
7 359
|
7 851
|
8 342
|
9 331
|
3 823
|
3 079
|
|
Additional Paid In Capital |
969
|
976
|
981
|
988
|
992
|
1 000
|
1 006
|
1 012
|
1 018
|
1 030
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
22
|
9
|
0
|
2
|
1
|
100
|
133
|
|
Treasury Stock |
37
|
30
|
30
|
40
|
52
|
65
|
75
|
99
|
144
|
147
|
|
Other Equity |
0
|
0
|
136
|
60
|
141
|
103
|
573
|
589
|
616
|
582
|
|
Total Equity |
6 028
N/A
|
6 404
+6%
|
6 945
+8%
|
7 516
+8%
|
8 580
+14%
|
9 038
+5%
|
9 997
+11%
|
10 981
+10%
|
5 562
-49%
|
4 826
-13%
|
|
Total Liabilities & Equity |
399 553
N/A
|
396 799
-1%
|
467 854
+18%
|
504 352
+8%
|
492 517
-2%
|
560 736
+14%
|
570 565
+2%
|
582 638
+2%
|
513 270
-12%
|
522 095
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 942
|
5 949
|
5 955
|
5 958
|
5 961
|
5 934
|
5 932
|
5 928
|
5 973
|
5 980
|