Lendinvest PLC
LSE:LINV
Balance Sheet
Balance Sheet Decomposition
Lendinvest PLC
Current Assets | 95.2m |
Cash & Short-Term Investments | 88m |
Receivables | 4.6m |
Other Current Assets | 2.6m |
Non-Current Assets | 859.3m |
Long-Term Investments | 26.5m |
PP&E | 1.8m |
Intangibles | 11.3m |
Other Non-Current Assets | 819.7m |
Current Liabilities | 30.3m |
Accounts Payable | 14.5m |
Accrued Liabilities | 9.7m |
Other Current Liabilities | 6.1m |
Non-Current Liabilities | 856.7m |
Long-Term Debt | 856.1m |
Other Non-Current Liabilities | 600k |
Balance Sheet
Lendinvest PLC
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
13
|
0
|
40
|
92
|
62
|
118
|
47
|
|
Cash |
4
|
0
|
7
|
10
|
5
|
19
|
6
|
|
Cash Equivalents |
9
|
0
|
33
|
82
|
57
|
99
|
40
|
|
Total Receivables |
2
|
0
|
3
|
3
|
3
|
2
|
3
|
|
Accounts Receivables |
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
Other Receivables |
1
|
0
|
2
|
1
|
1
|
1
|
3
|
|
Other Current Assets |
3
|
0
|
5
|
8
|
2
|
3
|
2
|
|
Total Current Assets |
17
|
0
|
49
|
103
|
67
|
123
|
52
|
|
PP&E Net |
1
|
0
|
1
|
6
|
5
|
3
|
2
|
|
PP&E Gross |
1
|
0
|
1
|
6
|
5
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
3
|
4
|
|
Intangible Assets |
0
|
0
|
3
|
5
|
6
|
6
|
11
|
|
Note Receivable |
93
|
0
|
388
|
786
|
1 057
|
1 209
|
1 123
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
27
|
|
Other Long-Term Assets |
0
|
0
|
0
|
3
|
1
|
0
|
1
|
|
Other Assets |
1
|
0
|
1
|
5
|
6
|
35
|
47
|
|
Total Assets |
112
N/A
|
0
-100%
|
442
+182 530%
|
908
+105%
|
1 141
+26%
|
1 378
+21%
|
1 263
-8%
|
|
Liabilities | ||||||||
Accounts Payable |
9
|
0
|
19
|
17
|
17
|
26
|
15
|
|
Accrued Liabilities |
3
|
0
|
11
|
15
|
10
|
21
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Total Current Liabilities |
12
|
0
|
30
|
33
|
28
|
49
|
24
|
|
Long-Term Debt |
92
|
0
|
391
|
852
|
1 045
|
1 215
|
1 163
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
7
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
13
|
11
|
9
|
0
|
|
Total Liabilities |
104
N/A
|
0
-100%
|
422
+181 432%
|
898
+113%
|
1 091
+21%
|
1 280
+17%
|
1 186
-7%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
0
|
3
|
0
|
6
|
19
|
22
|
|
Additional Paid In Capital |
6
|
0
|
17
|
18
|
18
|
55
|
55
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
4
|
29
|
4
|
17
|
|
Other Equity |
0
|
0
|
0
|
4
|
2
|
20
|
16
|
|
Total Equity |
8
N/A
|
0
-100%
|
21
+208 333%
|
10
-51%
|
50
+393%
|
98
+95%
|
77
-22%
|
|
Total Liabilities & Equity |
112
N/A
|
0
-100%
|
442
+182 530%
|
908
+105%
|
1 141
+26%
|
1 378
+21%
|
1 263
-8%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
138
|
138
|
138
|
138
|
138
|
138
|
140
|