Lendinvest PLC
LSE:LINV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lendinvest PLC
LSE:LINV
|
UK |
Income Statement
Earnings Waterfall
Lendinvest PLC
Income Statement
Lendinvest PLC
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
0
|
77
|
0
|
0
|
|
| Revenue |
88
N/A
|
79
-9%
|
87
+9%
|
68
-22%
|
85
+26%
|
105
+24%
|
93
-12%
|
100
+7%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(38)
|
(25)
|
(37)
|
0
|
(58)
|
(85)
|
(55)
|
(58)
|
|
| Gross Profit |
50
N/A
|
54
+9%
|
49
-9%
|
0
N/A
|
27
N/A
|
21
-25%
|
38
+84%
|
42
+9%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(30)
|
(36)
|
(34)
|
(64)
|
(42)
|
(27)
|
(36)
|
(38)
|
|
| Selling, General & Administrative |
(30)
|
(34)
|
(34)
|
(38)
|
(42)
|
(38)
|
(32)
|
(38)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Other Operating Expenses |
0
|
(5)
|
0
|
(26)
|
0
|
11
|
0
|
0
|
|
| Operating Income |
20
N/A
|
18
-10%
|
16
-13%
|
4
-75%
|
(15)
N/A
|
(7)
+53%
|
2
N/A
|
4
+86%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
1
|
3
|
5
|
(11)
|
(4)
|
(4)
|
0
|
1
|
|
| Non-Reccuring Items |
(6)
|
(2)
|
(6)
|
(11)
|
(8)
|
(4)
|
(4)
|
(3)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
19
+33%
|
14
-24%
|
(16)
N/A
|
(27)
-76%
|
(15)
+47%
|
(1)
+92%
|
2
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
(3)
|
(4)
|
(3)
|
3
|
7
|
4
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
11
|
15
|
11
|
(12)
|
(20)
|
(11)
|
(2)
|
1
|
|
| Net Income (Common) |
11
N/A
|
15
+38%
|
11
-24%
|
(12)
N/A
|
(20)
-68%
|
(11)
+46%
|
(2)
+85%
|
1
N/A
|
|
| EPS (Diluted) |
0.08
N/A
|
0.11
+38%
|
0.08
-27%
|
-0.09
N/A
|
-0.15
-67%
|
-0.08
+47%
|
-0.01
+88%
|
0
N/A
|
|