Liontrust Asset Management PLC
LSE:LIO

Watchlist Manager
Liontrust Asset Management PLC Logo
Liontrust Asset Management PLC
LSE:LIO
Watchlist
Price: 263.5 GBX -1.13% Market Closed
Market Cap: 167.5m GBX

Intrinsic Value

The intrinsic value of one LIO stock under the Base Case scenario is 565.7 GBX. Compared to the current market price of 263.5 GBX, Liontrust Asset Management PLC is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIO Intrinsic Value
565.7 GBX
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Liontrust Asset Management PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about LIO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LIO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Liontrust Asset Management PLC.

Explain Valuation
Compare LIO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Liontrust Asset Management PLC

Current Assets 201.2m
Cash & Short-Term Investments 48.4m
Receivables 142m
Other Current Assets 10.9m
Non-Current Assets 68.6m
PP&E 1.7m
Intangibles 66.9m
Current Liabilities 149.3m
Accounts Payable 148.9m
Other Current Liabilities 404k
Non-Current Liabilities 8.7m
Long-Term Debt 845k
Other Non-Current Liabilities 7.8m
Efficiency

Free Cash Flow Analysis
Liontrust Asset Management PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Liontrust Asset Management PLC

Revenue
151.9m GBP
Cost of Revenue
-12m GBP
Gross Profit
139.9m GBP
Operating Expenses
-113.7m GBP
Operating Income
26.2m GBP
Other Expenses
-13.5m GBP
Net Income
12.7m GBP
Fundamental Scores

LIO Profitability Score
Profitability Due Diligence

Liontrust Asset Management PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

Liontrust Asset Management PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LIO Solvency Score
Solvency Due Diligence

Liontrust Asset Management PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Liontrust Asset Management PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIO Price Targets Summary
Liontrust Asset Management PLC

Wall Street analysts forecast LIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIO is 400.35 GBX with a low forecast of 252.5 GBX and a high forecast of 651 GBX.

Lowest
Price Target
252.5 GBX
4% Downside
Average
Price Target
400.35 GBX
52% Upside
Highest
Price Target
651 GBX
147% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LIO stock?

The intrinsic value of one LIO stock under the Base Case scenario is 565.7 GBX.

Is LIO stock undervalued or overvalued?

Compared to the current market price of 263.5 GBX, Liontrust Asset Management PLC is Undervalued by 53%.

Back to Top