Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
LIO Liontrust Asset Management PLC

Liontrust Asset Management PLC
LSE:LIO

Watchlist Manager
Liontrust Asset Management PLC Logo
Liontrust Asset Management PLC
LSE:LIO
Watchlist
Price: 286.75 GBX 1.15% Market Closed
Market Cap: £180.6m
Write Note Create Alert

DCF Value

The DCF Value for Liontrust Asset Management PLC (LIO) under the Base Case is GBX. Compared with the current market price of 286.75 GBX, the stock appears .

Key assumptions
LIO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.4%
Net Margin 16.7%16.4%
Cash Flow Conversion 57%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue LIO Research

Summary
LIO intrinsic value, competitors valuation, and company profile.
DCF Valuation
LIO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LIO stock valuation using valuation multiples.
Wall St Estimates
LIO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LIO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate