First Time Loading...

Watchlist Manager

Watchlist

Price: 52.3 GBX 2.15%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: GBP

		Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Sep-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		5 202	5 110	5 343	5 671	5 714	5 537	5 589	6 099	6 900	7 718	8 570	9 026	11 565	12 546	11 497	12 698	10 973	16 471	13 216	12 222	7 338	9 330	10 660	10 890	11 318	11 051	9 274	9 251	10 912	11 717	13 396	12 028	10 180	12 097	10 749	8 566	9 366	11 030	12 922	13 683	13 298
Interest Income		10 047	10 707	11 840	12 589	13 305	14 316	15 542	16 874	17 605	17 569	25 352	28 238	26 403	29 340	28 116	26 316	25 613	43 529	41 464	39 481	21 163	20 140	19 211	18 458	17 615	17 119	16 620	16 002	16 006	16 177	16 349	16 716	16 861	16 036	14 306	13 276	13 258	14 143	10 216	23 264	28 051
Interest Expense		4 845	5 597	6 497	6 918	7 591	8 779	9 953	10 775	10 705	9 851	16 782	19 212	14 838	16 794	16 619	13 618	14 640	27 058	28 248	27 259	13 825	10 810	8 551	7 568	6 297	6 068	7 346	6 751	5 094	4 460	2 953	4 688	6 681	3 939	3 557	4 710	3 892	3 113	4 723	9 581	14 753
Non Interest Income		3 786	10 039	11 910	12 426	10 087	9 681	11 233	7 162	2 740	(15)	9 153	37 788	38 190	32 603	34 279	19 022	20 535	43 834	55 938	62 727	32 032	22 416	20 943	18 173	13 522	20 309	32 388	30 549	24 886	20 911	15 073	25 727	33 634	20 416	19 888	34 488	29 338	22 348	11 677	11 110	25 723
Revenue		8 988 N/A	15 149 +69%	17 253 +14%	18 097 +5%	15 801 -13%	15 218 -4%	16 822 +11%	13 261 -21%	9 640 -27%	7 703 -20%	17 723 +130%	46 814 +164%	49 755 +6%	45 149 -9%	45 776 +1%	31 720 -31%	31 508 -1%	60 305 +91%	69 154 +15%	74 949 +8%	39 370 -47%	31 746 -19%	31 603 0%	29 063 -8%	24 840 -15%	31 360 +26%	41 662 +33%	39 800 -4%	35 798 -10%	32 628 -9%	28 469 -13%	37 755 +33%	43 814 +16%	32 513 -26%	30 637 -6%	43 054 +41%	38 704 -10%	33 378 -14%	24 599 -26%	24 793 +1%	39 021 +57%
Pre-Tax Income
Loan Loss Provision		(442)	(866)	(1 090)	(1 299)	(1 433)	(1 555)	(1 592)	(1 796)	(2 058)	(3 012)	(9 966)	(16 673)	(8 620)	(5 529)	(9 986)	(8 069)	(6 293)	(10 071)	(8 899)	(7 899)	(2 726)	(1 684)	(737)	(259)	(441)	(509)	(592)	(566)	(688)	(941)	(937)	(1 060)	(1 296)	(4 546)	(4 155)	397	1 378	274	(1 522)	(1 803)	(303)
Non Interest Expense		(4 312)	(10 806)	(12 541)	(12 978)	(10 482)	(9 415)	(10 768)	(7 465)	(4 982)	(3 931)	(1 640)	(29 099)	(44 747)	(39 339)	(40 056)	(24 202)	(22 971)	(48 597)	(61 468)	(65 673)	(36 229)	(30 918)	(29 104)	(26 712)	(22 755)	(27 946)	(36 832)	(34 906)	(29 835)	(25 839)	(21 572)	(30 955)	(38 125)	(27 073)	(25 256)	(37 718)	(33 180)	(27 506)	(18 295)	(17 487)	(31 215)
Pre-Tax Income		4 234 N/A	3 477 -18%	3 622 +4%	3 820 +5%	3 886 +2%	4 248 +9%	4 462 +5%	4 000 -10%	2 600 -35%	760 -71%	6 117 +705%	1 042 -83%	(3 612) N/A	281 N/A	(4 266) N/A	(551) +87%	2 244 N/A	1 637 -27%	(1 213) N/A	1 377 N/A	415 -70%	(856) N/A	1 762 N/A	2 092 +19%	1 644 -21%	2 905 +77%	4 238 +46%	4 328 +2%	5 275 +22%	5 848 +11%	5 960 +2%	5 740 -4%	4 393 -23%	894 -80%	1 226 +37%	5 733 +368%	6 902 +20%	6 146 -11%	4 782 -22%	5 503 +15%	7 503 +36%
Net Income
Tax Provision		(976)	(1 018)	(1 085)	(1 265)	(1 299)	(1 341)	(1 231)	(679)	(257)	38	1 252	1 911	78	(539)	1 064	(3)	(1 182)	(1 611)	(1 210)	(1 560)	(1 217)	(825)	(263)	(367)	(688)	(1 017)	(1 724)	(2 032)	(1 626)	(1 521)	(1 454)	(1 326)	(1 387)	(94)	161	(500)	(1 017)	(1 679)	(859)	(1 163)	(1 985)
Income from Continuing Operations		3 258	2 459	2 537	2 555	2 587	2 907	3 231	3 321	2 343	798	7 369	2 953	(3 534)	(258)	(3 202)	(554)	1 062	26	(2 423)	(183)	(802)	(1 681)	1 499	1 725	956	1 888	2 514	2 296	3 649	4 327	4 506	4 414	3 006	800	1 387	5 233	5 885	4 467	3 923	4 340	5 518
Income to Minority Interest		(68)	(67)	(47)	(62)	(72)	(104)	(102)	(32)	(24)	(26)	(72)	(126)	(138)	(62)	(19)	(73)	(81)	(132)	(135)	(118)	(36)	(52)	(87)	(104)	(96)	(108)	(101)	(79)	(90)	(86)	(98)	(93)	(81)	(68)	(69)	(91)	(101)	(103)	(96)	(90)	(58)
Net Income (Common)		3 190 N/A	2 392 -25%	2 490 +4%	2 493 +0%	2 515 +1%	2 803 +11%	3 129 +12%	3 289 +5%	2 319 -29%	772 -67%	7 297 +845%	2 827 -61%	(3 672) N/A	(320) +91%	(3 221) -907%	(627) +81%	981 N/A	(106) N/A	(2 558) -2 313%	(301) +88%	(838) -178%	(1 804) -115%	1 187 N/A	1 310 +10%	546 -58%	1 460 +167%	2 092 +43%	1 901 -9%	3 144 +65%	3 779 +20%	3 975 +5%	3 842 -3%	2 459 -36%	283 -88%	865 +206%	4 710 +445%	5 355 +14%	3 934 -27%	3 389 -14%	3 771 +11%	4 933 +31%
EPS (Diluted)		0.29 N/A	0.21 -28%	0.21 N/A	0.21 N/A	0.22 +5%	0.25 +14%	0.27 +8%	0.28 +4%	0.2 -29%	0.07 -65%	0.3 +329%	0.05 -83%	-0.05 N/A	0 N/A	-0.04 N/A	-0.01 +75%	0.01 N/A	-0.01 N/A	-0.04 -300%	-0.01 +75%	-0.01 N/A	-0.02 -100%	0.02 N/A	0.02 N/A	0.01 -50%	0.02 +100%	0.03 +50%	0.03 N/A	0.04 +33%	0.05 +25%	0.06 +20%	0.06 N/A	0.03 -50%	0.01 -67%	0.01 N/A	0.07 +600%	0.07 N/A	0.05 -29%	0.05 N/A	0.06 +20%	0.08 +33%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.