Learning Technologies Group PLC
LSE:LTG
Balance Sheet
Balance Sheet Decomposition
Learning Technologies Group PLC
Current Assets | 237.4m |
Cash & Short-Term Investments | 72.5m |
Receivables | 144.1m |
Other Current Assets | 20.9m |
Non-Current Assets | 510.3m |
PP&E | 9m |
Intangibles | 493m |
Other Non-Current Assets | 8.2m |
Current Liabilities | 179.7m |
Accounts Payable | 25m |
Accrued Liabilities | 45.4m |
Other Current Liabilities | 109.3m |
Non-Current Liabilities | 140.8m |
Long-Term Debt | 127.9m |
Other Non-Current Liabilities | 12.9m |
Balance Sheet
Learning Technologies Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
7
|
5
|
16
|
27
|
42
|
89
|
84
|
95
|
73
|
|
Cash |
4
|
7
|
5
|
16
|
27
|
42
|
89
|
84
|
95
|
73
|
|
Total Receivables |
5
|
6
|
7
|
17
|
42
|
34
|
31
|
162
|
176
|
144
|
|
Accounts Receivables |
5
|
6
|
7
|
17
|
38
|
34
|
31
|
160
|
176
|
139
|
|
Other Receivables |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
2
|
0
|
5
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Other Current Assets |
0
|
1
|
2
|
2
|
0
|
2
|
5
|
14
|
21
|
20
|
|
Total Current Assets |
9
|
14
|
14
|
34
|
69
|
78
|
124
|
260
|
294
|
237
|
|
PP&E Net |
0
|
1
|
1
|
1
|
2
|
12
|
10
|
20
|
15
|
9
|
|
PP&E Gross |
0
|
1
|
1
|
1
|
0
|
12
|
10
|
20
|
15
|
9
|
|
Accumulated Depreciation |
1
|
1
|
2
|
2
|
0
|
5
|
7
|
7
|
14
|
15
|
|
Intangible Assets |
2
|
6
|
13
|
37
|
242
|
93
|
99
|
210
|
194
|
158
|
|
Goodwill |
10
|
12
|
27
|
46
|
0
|
135
|
157
|
338
|
352
|
335
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Long-Term Investments |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
3
|
2
|
2
|
4
|
8
|
3
|
6
|
8
|
|
Other Assets |
10
|
12
|
27
|
46
|
0
|
135
|
157
|
338
|
352
|
335
|
|
Total Assets |
22
N/A
|
33
+55%
|
60
+79%
|
122
+105%
|
316
+158%
|
324
+2%
|
399
+23%
|
833
+109%
|
861
+3%
|
748
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
72
|
2
|
2
|
40
|
32
|
25
|
|
Accrued Liabilities |
3
|
5
|
5
|
6
|
0
|
9
|
12
|
52
|
45
|
45
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
3
|
2
|
7
|
9
|
10
|
44
|
42
|
35
|
|
Other Current Liabilities |
1
|
1
|
3
|
18
|
2
|
55
|
52
|
85
|
107
|
75
|
|
Total Current Liabilities |
5
|
6
|
13
|
27
|
81
|
75
|
77
|
221
|
225
|
180
|
|
Long-Term Debt |
0
|
0
|
11
|
13
|
32
|
41
|
19
|
203
|
188
|
128
|
|
Deferred Income Tax |
0
|
1
|
4
|
6
|
26
|
25
|
26
|
32
|
12
|
6
|
|
Other Liabilities |
2
|
1
|
2
|
1
|
7
|
7
|
8
|
6
|
11
|
7
|
|
Total Liabilities |
7
N/A
|
8
+15%
|
29
+251%
|
47
+62%
|
146
+210%
|
148
+1%
|
130
-12%
|
462
+256%
|
435
-6%
|
320
-26%
|
|
Equity | |||||||||||
Common Stock |
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
0
|
8
|
11
|
11
|
16
|
25
|
35
|
51
|
105
|
106
|
|
Additional Paid In Capital |
13
|
16
|
17
|
64
|
148
|
148
|
232
|
317
|
318
|
319
|
|
Other Equity |
0
|
0
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
14
N/A
|
25
+75%
|
31
+22%
|
75
+146%
|
170
+126%
|
176
+3%
|
269
+53%
|
371
+38%
|
426
+15%
|
427
+0%
|
|
Total Liabilities & Equity |
22
N/A
|
33
+55%
|
60
+79%
|
122
+105%
|
316
+158%
|
324
+2%
|
399
+23%
|
833
+109%
|
861
+3%
|
748
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
354
|
402
|
421
|
572
|
666
|
669
|
739
|
787
|
789
|
791
|