
Learning Technologies Group PLC
LSE:LTG

Relative Value
The Relative Value of one
LTG
stock under the Base Case scenario is
329.35
GBX.
Compared to the current market price of 129.8 GBX,
Learning Technologies Group PLC
is
Undervalued by 61%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
LTG Competitors Multiples
Learning Technologies Group PLC Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
UK |
![]() |
Learning Technologies Group PLC
LSE:LTG
|
1B GBP | 2.2 | 41.7 | 160.7 | 326.2 | |
IL |
![]() |
Nice Ltd
TASE:NICE
|
5.1T ILS | 652.9 | 5 355.4 | 2 780.8 | 4 245.3 | |
US |
A
|
Advant-e Corp
OTC:ADVC
|
671B USD | 66 369.3 | 335 223.2 | 201 163.8 | 221 259.6 | |
ZA |
M
|
MIX Telematics Ltd
JSE:MIX
|
334B Zac | 0 | 0 | 0 | 0 | |
US |
![]() |
Salesforce Inc
NYSE:CRM
|
199B USD | 6.3 | 955.3 | 34.7 | 105.4 | |
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
174B USD | 9.7 | 36.8 | 24.7 | 28.2 | |
DE |
![]() |
SAP SE
XETRA:SAP
|
135B EUR | 4.4 | 58.9 | 18.2 | 24.5 | |
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
123B USD | 9 | 63.2 | 36.5 | 47.9 | |
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
57.4B USD | 11 | 60.7 | 42 | 50.4 | |
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
56.4B USD | 15.8 | 66.3 | 46.6 | 52.4 | |
FR |
![]() |
Dassault Systemes SE
PAR:DSY
|
48.7B EUR | 4.4 | 27.1 | 15.5 | 19.1 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
UK |
![]() |
Learning Technologies Group PLC
LSE:LTG
|
2.2
|
158%
|
IL |
![]() |
Nice Ltd
TASE:NICE
|
652.9
|
40%
|
US |
A
|
Advant-e Corp
OTC:ADVC
|
66 369.3
|
N/A |
ZA |
M
|
MIX Telematics Ltd
JSE:MIX
|
Not Available |
-92%
|
US |
![]() |
Salesforce Inc
NYSE:CRM
|
6.3
|
41%
|
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
9.7
|
39%
|
DE |
![]() |
SAP SE
XETRA:SAP
|
4.4
|
27%
|
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
9
|
45%
|
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
11
|
47%
|
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
15.8
|
42%
|
FR |
![]() |
Dassault Systemes SE
PAR:DSY
|
4.4
|
-35%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
UK |
![]() |
Learning Technologies Group PLC
LSE:LTG
|
41.7
|
467%
|
IL |
![]() |
Nice Ltd
TASE:NICE
|
5 355.4
|
155%
|
US |
A
|
Advant-e Corp
OTC:ADVC
|
335 223.2
|
N/A |
ZA |
M
|
MIX Telematics Ltd
JSE:MIX
|
Not Available |
-87%
|
US |
![]() |
Salesforce Inc
NYSE:CRM
|
955.3
|
4 854%
|
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
36.8
|
96%
|
DE |
![]() |
SAP SE
XETRA:SAP
|
58.9
|
265%
|
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
63.2
|
150%
|
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
60.7
|
127%
|
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
66.3
|
106%
|
FR |
![]() |
Dassault Systemes SE
PAR:DSY
|
27.1
|
4%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
UK |
![]() |
Learning Technologies Group PLC
LSE:LTG
|
160.7
|
126%
|
IL |
![]() |
Nice Ltd
TASE:NICE
|
2 780.8
|
78%
|
US |
A
|
Advant-e Corp
OTC:ADVC
|
201 163.8
|
N/A |
ZA |
M
|
MIX Telematics Ltd
JSE:MIX
|
Not Available |
-91%
|
US |
![]() |
Salesforce Inc
NYSE:CRM
|
34.7
|
190%
|
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
24.7
|
68%
|
DE |
![]() |
SAP SE
XETRA:SAP
|
18.2
|
66%
|
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
36.5
|
129%
|
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
42
|
96%
|
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
46.6
|
98%
|
FR |
![]() |
Dassault Systemes SE
PAR:DSY
|
15.5
|
-18%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
UK |
![]() |
Learning Technologies Group PLC
LSE:LTG
|
326.2
|
354%
|
IL |
![]() |
Nice Ltd
TASE:NICE
|
4 245.3
|
141%
|
US |
A
|
Advant-e Corp
OTC:ADVC
|
221 259.6
|
N/A |
ZA |
M
|
MIX Telematics Ltd
JSE:MIX
|
Not Available |
-90%
|
US |
![]() |
Salesforce Inc
NYSE:CRM
|
105.4
|
615%
|
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
28.2
|
78%
|
DE |
![]() |
SAP SE
XETRA:SAP
|
24.5
|
93%
|
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
47.9
|
175%
|
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
50.4
|
126%
|
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
52.4
|
110%
|
FR |
![]() |
Dassault Systemes SE
PAR:DSY
|
19.1
|
-14%
|