Learning Technologies Group PLC
LSE:LTG

Watchlist Manager
Learning Technologies Group PLC Logo
Learning Technologies Group PLC
LSE:LTG
Watchlist
Price: 99.6 GBX 0.1% Market Closed
Market Cap: 789.3m GBX
Have any thoughts about
Learning Technologies Group PLC?
Write Note

Relative Value

The Relative Value of one LTG stock under the Base Case scenario is 123.05 GBX. Compared to the current market price of 99.6 GBX, Learning Technologies Group PLC is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTG Relative Value
Base Case
123.05 GBX
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
65
Median 3Y
1.4
Median 5Y
1.9
Industry
2.4
Forward
1.6
vs History
85
vs Industry
30
Median 3Y
22.9
Median 5Y
36.5
Industry
22.3
Forward
14.1
vs History
66
vs Industry
51
Median 3Y
9.7
Median 5Y
20.9
Industry
16.8
vs History
0
vs Industry
27
Median 3Y
20.8
Median 5Y
49
Industry
21
vs History
66
vs Industry
61
Median 3Y
1.8
Median 5Y
2.5
Industry
2.9
vs History
65
vs Industry
58
Median 3Y
1.5
Median 5Y
2.2
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
66
vs Industry
46
Median 3Y
7.1
Median 5Y
11.5
Industry
12.6
Forward
7.7
vs History
66
vs Industry
37
Median 3Y
12
Median 5Y
23.8
Industry
16
Forward
9.2
vs History
66
vs Industry
46
Median 3Y
10.1
Median 5Y
20.9
Industry
15.5
vs History
66
vs Industry
38
Median 3Y
12.1
Median 5Y
24.2
Industry
18.1
vs History
61
vs Industry
64
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

LTG Competitors Multiples
Learning Technologies Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Learning Technologies Group PLC
LSE:LTG
787.8m GBP 1.5 17.4 7.3 12.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
283B EUR 8.3 90.6 29.6 34.2
US
Salesforce Inc
NYSE:CRM
267.4B USD 7.1 43.1 23.5 34.1
US
Palantir Technologies Inc
NYSE:PLTR
196.5B USD 68.6 425.1 559.2 616.1
US
Adobe Inc
NASDAQ:ADBE
173.8B USD 7.9 25.7 19.2 21.3
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.1 42.1
US
NCR Corp
LSE:0K45
126.2B USD 44.7 133.9 374.5 3 087.7
US
Applovin Corp
NASDAQ:APP
99.6B USD 21.1 63.2 44.1 54.6
US
Microstrategy Inc
NASDAQ:MSTR
73.1B USD 157.8 -62.7 -1 771.6 -1 271.8
US
Synopsys Inc
NASDAQ:SNPS
69B USD 11.4 32.7 42.5 52
P/S Multiple
Revenue Growth P/S to Growth
UK
Learning Technologies Group PLC
LSE:LTG
Average P/S: 21 295.4
1.5
-4%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.6
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
44.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21.1
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
157.8
3%
52.6
US
Synopsys Inc
NASDAQ:SNPS
11.4
13%
0.9
P/E Multiple
Earnings Growth PEG
UK
Learning Technologies Group PLC
LSE:LTG
Average P/E: 98.5
17.4
28%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
90.6
49%
1.8
US
Salesforce Inc
NYSE:CRM
43.1
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
425.1
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
25.7
27%
1
US
Intuit Inc
NASDAQ:INTU
55.2
35%
1.6
US
N
NCR Corp
LSE:0K45
133.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
63.2
39%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -62.7 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
32.7
12%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Learning Technologies Group PLC
LSE:LTG
Average EV/EBITDA: 126.1
7.3
1%
7.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.6
17%
1.7
US
Salesforce Inc
NYSE:CRM
23.5
20%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
559.2
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
19.2
18%
1.1
US
Intuit Inc
NASDAQ:INTU
35.1
29%
1.2
US
N
NCR Corp
LSE:0K45
374.5
12%
31.2
US
Applovin Corp
NASDAQ:APP
44.1
36%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 771.6 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
42.5
30%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Learning Technologies Group PLC
LSE:LTG
Average EV/EBIT: 439.4
12.2
12%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.2
20%
1.7
US
Salesforce Inc
NYSE:CRM
34.1
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
21.3
20%
1.1
US
Intuit Inc
NASDAQ:INTU
42.1
33%
1.3
US
N
NCR Corp
LSE:0K45
3 087.7
84%
36.8
US
Applovin Corp
NASDAQ:APP
54.6
44%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 271.8 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
52
37%
1.4