Maintel Holdings PLC
LSE:MAI

Watchlist Manager
Maintel Holdings PLC Logo
Maintel Holdings PLC
LSE:MAI
Watchlist
Price: 135 GBX
Market Cap: 19.4m GBX

Intrinsic Value

The intrinsic value of one MAI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 135 GBX, Maintel Holdings PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Maintel Holdings PLC

Intrinsic Value History
Dive into the past to invest in the future

MAI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MAI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Maintel Holdings PLC.

Explain Valuation
Compare MAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maintel Holdings PLC

Current Assets 26.3m
Cash & Short-Term Investments 1.8m
Receivables 23.6m
Other Current Assets 914k
Non-Current Assets 51.2m
PP&E 3.5m
Intangibles 47m
Other Non-Current Assets 653k
Current Liabilities 41.9m
Accounts Payable 39.8m
Other Current Liabilities 2.2m
Non-Current Liabilities 21.4m
Long-Term Debt 19.3m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Maintel Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Maintel Holdings PLC

Revenue
97.7m GBP
Cost of Revenue
-67.9m GBP
Gross Profit
29.8m GBP
Operating Expenses
-26.4m GBP
Operating Income
3.5m GBP
Other Expenses
-3.8m GBP
Net Income
-352k GBP
Fundamental Scores

MAI Profitability Score
Profitability Due Diligence

Maintel Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Maintel Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MAI Solvency Score
Solvency Due Diligence

Maintel Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Maintel Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAI Price Targets Summary
Maintel Holdings PLC

Wall Street analysts forecast MAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAI is 357 GBX with a low forecast of 353.5 GBX and a high forecast of 367.5 GBX.

Lowest
Price Target
353.5 GBX
162% Upside
Average
Price Target
357 GBX
164% Upside
Highest
Price Target
367.5 GBX
172% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAI stock?

The intrinsic value of one MAI stock under the Base Case scenario is hidden GBX.

Is MAI stock undervalued or overvalued?

Compared to the current market price of 135 GBX, Maintel Holdings PLC is hidden .

Back to Top