First Time Loading...

Maintel Holdings PLC
LSE:MAI

Watchlist Manager
Maintel Holdings PLC Logo
Maintel Holdings PLC
LSE:MAI
Watchlist
Price: 255 GBX 2%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one MAI stock under the Base Case scenario is 503.72 GBX. Compared to the current market price of 255 GBX, Maintel Holdings PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAI Relative Value
Base Case
503.72 GBX
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
39
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
10.9
Industry
16.6
Forward
9.3
More Details
9.5
P/OCF
P/OCF
Price to OCF
9.5
vs History
19
vs Industry
36
Median 3Y
6.5
Median 5Y
5.8
Industry
9.7
More Details
52.9
P/FCFE
P/FCFE
Price to FCFE
52.9
vs History
0
vs Industry
9
Median 3Y
4.7
Median 5Y
4.9
Industry
16.4
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
31
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
15
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
23
vs Industry
64
Median 3Y
1.6
Median 5Y
1.7
Industry
4.2
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
0
vs Industry
19
Median 3Y
6.1
Median 5Y
6.1
Industry
8.6
Forward
6.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
17.7
Median 5Y
18.3
Industry
12.2
Forward
9.5
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
9
vs Industry
26
Median 3Y
11.4
Median 5Y
8.2
Industry
10.3
More Details
40
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40
vs History
9
vs Industry
11
Median 3Y
27.1
Median 5Y
13.7
Industry
13.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
17
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

MAI Competitors Multiples
Maintel Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Maintel Holdings PLC
LSE:MAI
36.6m GBP 0.4 -5.3 14.4 -17.7
US
Cintas Corp
NASDAQ:CTAS
67.2B USD 7.1 44.9 28.7 34.9
US
Copart Inc
NASDAQ:CPRT
52.3B USD 12.9 51.9 28.3 31.3
AU
Brambles Ltd
ASX:BXB
20B AUD 2 17.1 12.5 12.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.8B CAD 3.5 74.5 15.1 22.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
840.4B INR 20.6 76 57.3 59.4
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
FR
Spie SA
PAR:SPIE
5.8B EUR 0.7 24 8.6 14
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
FR
Elis SA
PAR:ELIS
5B EUR 1.2 19 5.6 15.2
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Summary
MAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAI stock valuation using valuation multiples.
Wall Street Estimates
MAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.