MobilityOne Ltd
LSE:MBO
Intrinsic Value
The intrinsic value of one MBO stock under the Base Case scenario is 173.54 GBX. Compared to the current market price of 2.7 GBX, MobilityOne Ltd is Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
MobilityOne Ltd
Balance Sheet Decomposition
MobilityOne Ltd
Current Assets | 8.6m |
Cash & Short-Term Investments | 4.4m |
Receivables | 2.7m |
Other Current Assets | 1.5m |
Non-Current Assets | 7.1m |
Long-Term Investments | 5m |
PP&E | 613.1k |
Intangibles | 543.7k |
Other Non-Current Assets | 889.8k |
Free Cash Flow Analysis
MobilityOne Ltd
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
MobilityOne Ltd
Revenue
|
230.6m
GBP
|
Cost of Revenue
|
-219.8m
GBP
|
Gross Profit
|
10.8m
GBP
|
Operating Expenses
|
-13.3m
GBP
|
Operating Income
|
-2.5m
GBP
|
Other Expenses
|
-533.7k
GBP
|
Net Income
|
-3.1m
GBP
|
MBO Profitability Score
Profitability Due Diligence
MobilityOne Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
MobilityOne Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
MBO Solvency Score
Solvency Due Diligence
MobilityOne Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
MobilityOne Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MBO Price Targets Summary
MobilityOne Ltd
Dividends
Current shareholder yield for MBO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?