M

MobilityOne Ltd
LSE:MBO

Watchlist Manager
MobilityOne Ltd
LSE:MBO
Watchlist
Price: 0.775 GBX
Market Cap: 823.8k GBX

Intrinsic Value

MBO doesn't have a meaningful market cap.

The intrinsic value of one MBO stock under the Base Case scenario is 92.823 GBX. Compared to the current market price of 0.775 GBX, MobilityOne Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MBO Intrinsic Value
92.823 GBX
Undervaluation 99%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
Compare MBO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MBO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MobilityOne Ltd

Current Assets 9.2m
Cash & Short-Term Investments 3m
Receivables 5.4m
Other Current Assets 791.9k
Non-Current Assets 6m
Long-Term Investments 4.7m
PP&E 612.6k
Intangibles 510.4k
Other Non-Current Assets 225.3k
Current Liabilities 16.2m
Accounts Payable 4.4m
Other Current Liabilities 11.8m
Non-Current Liabilities 238.2k
Long-Term Debt 253.2k
Other Non-Current Liabilities -15k
Efficiency

Free Cash Flow Analysis
MobilityOne Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MobilityOne Ltd

Revenue
235.7m GBP
Cost of Revenue
-224m GBP
Gross Profit
11.7m GBP
Operating Expenses
-13.6m GBP
Operating Income
-1.9m GBP
Other Expenses
-990.1k GBP
Net Income
-2.9m GBP
Fundamental Scores

MBO Profitability Score
Profitability Due Diligence

MobilityOne Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
21/100
Profitability
Score

MobilityOne Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

MBO Solvency Score
Solvency Due Diligence

MobilityOne Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
58/100
Solvency
Score

MobilityOne Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MBO Price Targets Summary
MobilityOne Ltd

There are no price targets for MBO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

MobilityOne Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MBO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y