M

MobilityOne Ltd
LSE:MBO

Watchlist Manager
MobilityOne Ltd
LSE:MBO
Watchlist
Price: 2.7 GBX
Market Cap: 1.7m GBX

Relative Value

MBO doesn't have a meaningful market cap.

The Relative Value of one MBO stock under the Base Case scenario is 332.84 GBX. Compared to the current market price of 2.7 GBX, MobilityOne Ltd is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBO Relative Value
Base Case
332.84 GBX
Undervaluation 99%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
97
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
1
Median 3Y
-0.6
Median 5Y
2.6
Industry
23.1
vs History
vs Industry
54
Median 3Y
-2.2
Median 5Y
-2.2
Industry
17.3
vs History
39
vs Industry
50
Median 3Y
1.7
Median 5Y
1.7
Industry
21.7
vs History
46
vs Industry
56
Median 3Y
1.1
Median 5Y
1.1
Industry
3
vs History
vs Industry
93
Median 3Y
-0
Median 5Y
-0
Industry
2.5
vs History
vs Industry
91
Median 3Y
-0
Median 5Y
-0
Industry
5
vs History
25
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
12.7
vs History
33
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
16.4
vs History
15
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
15.9
vs History
17
vs Industry
52
Median 3Y
0.6
Median 5Y
0.7
Industry
19.1
vs History
vs Industry
86
Median 3Y
-0.1
Median 5Y
-0
Industry
2.5

Multiples Across Competitors

MBO Competitors Multiples
MobilityOne Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MobilityOne Ltd
LSE:MBO
1.7m GBP 0 -0.6 1.1 0.9
US
Microsoft Corp
NASDAQ:MSFT
3.7T USD 13.7 38.4 24.5 30.3
US
Oracle Corp
NYSE:ORCL
666.2B USD 11.6 53.5 30.6 41
US
ServiceNow Inc
NYSE:NOW
216.2B USD 18.9 140.6 101.6 142.4
US
Palo Alto Networks Inc
NASDAQ:PANW
134.4B USD 15.1 108.6 99.3 133.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
127.4B USD 30.8 -739.6 5 064.4 -602.9
US
Fortinet Inc
NASDAQ:FTNT
81.3B USD 13.2 43.2 37.1 39.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22.1 37.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
49B USD 19.2 -1 263.8 -3 953 -382.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.2B USD 9.3 28.4 23.6 25.9
P/E Multiple
Earnings Growth PEG
MY
M
MobilityOne Ltd
LSE:MBO
Average P/E: 148
Negative Multiple: -0.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
38.4
15%
2.6
US
Oracle Corp
NYSE:ORCL
53.5
32%
1.7
US
ServiceNow Inc
NYSE:NOW
140.6
52%
2.7
US
Palo Alto Networks Inc
NASDAQ:PANW
108.6
4%
27.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -739.6 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
43.2
14%
3.1
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 263.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28.4
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MobilityOne Ltd
LSE:MBO
Average EV/EBITDA: 566.3
1.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.5
17%
1.4
US
Oracle Corp
NYSE:ORCL
30.6
29%
1.1
US
ServiceNow Inc
NYSE:NOW
101.6
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
99.3
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
5 064.4
181%
28
US
Fortinet Inc
NASDAQ:FTNT
37.1
17%
2.2
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 953 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.6
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MobilityOne Ltd
LSE:MBO
Average EV/EBIT: 91.1
0.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
30.3
15%
2
US
Oracle Corp
NYSE:ORCL
41
31%
1.3
US
ServiceNow Inc
NYSE:NOW
142.4
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
133.2
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -602.9 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
39.6
17%
2.3
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -382.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.9
15%
1.7