
Mobile Tornado Group PLC
LSE:MBT

Intrinsic Value
The intrinsic value of one
MBT
stock under the Base Case scenario is
0.89
GBX.
Compared to the current market price of 1.1 GBX,
Mobile Tornado Group PLC
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mobile Tornado Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Mobile Tornado Group PLC
Balance Sheet Decomposition
Mobile Tornado Group PLC
Current Assets | 1.3m |
Cash & Short-Term Investments | 128k |
Receivables | 1.2m |
Other Current Assets | 17k |
Non-Current Assets | 310k |
PP&E | 310k |
Free Cash Flow Analysis
Mobile Tornado Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Mobile Tornado Group PLC
Revenue
|
2.1m
GBP
|
Cost of Revenue
|
-89k
GBP
|
Gross Profit
|
2m
GBP
|
Operating Expenses
|
-2.3m
GBP
|
Operating Income
|
-353k
GBP
|
Other Expenses
|
-710k
GBP
|
Net Income
|
-1.1m
GBP
|
MBT Profitability Score
Profitability Due Diligence
Mobile Tornado Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Mobile Tornado Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
MBT Solvency Score
Solvency Due Diligence
Mobile Tornado Group PLC's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Mobile Tornado Group PLC's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MBT Price Targets Summary
Mobile Tornado Group PLC
Dividends
Current shareholder yield for MBT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MBT
stock under the Base Case scenario is
0.89
GBX.
Compared to the current market price of 1.1 GBX,
Mobile Tornado Group PLC
is
Overvalued by 19%.