Mobile Tornado Group PLC
LSE:MBT

Watchlist Manager
Mobile Tornado Group PLC Logo
Mobile Tornado Group PLC
LSE:MBT
Watchlist
Price: 0.375 GBX -6.25%
Market Cap: 1.6m GBX

Relative Value

MBT doesn't have a meaningful market cap.

The Relative Value of one MBT stock under the Base Case scenario is 1.355 GBX. Compared to the current market price of 0.375 GBX, Mobile Tornado Group PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBT Relative Value
Base Case
1.355 GBX
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
44
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.3
Industry
22.5
vs History
vs Industry
27
Median 3Y
-9.4
Median 5Y
-9.8
Industry
16.2
vs History
vs Industry
35
Median 3Y
-5.5
Median 5Y
-7.7
Industry
20.8
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
3
vs History
60
vs Industry
23
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
vs History
60
vs Industry
38
Median 3Y
3.2
Median 5Y
3.3
Industry
4.9
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-25.1
Industry
12.3
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-15.2
Industry
15.8
vs History
vs Industry
12
Median 3Y
-9.3
Median 5Y
-9.6
Industry
14.8
vs History
vs Industry
11
Median 3Y
-9.3
Median 5Y
-23.6
Industry
17.4
vs History
vs Industry
32
Median 3Y
-2
Median 5Y
-2.3
Industry
2.4

Multiples Across Competitors

MBT Competitors Multiples
Mobile Tornado Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mobile Tornado Group PLC
LSE:MBT
1.6m GBP 0.8 -1.1 -2.2 -1.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
445.4B USD 114.3 406.6 501.2 516.6
DE
SAP SE
XETRA:SAP
241B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
240.1B USD 6 33.2 19.3 26.7
US
Applovin Corp
NASDAQ:APP
229.3B USD 41.5 81 64.2 69.9
US
Intuit Inc
NASDAQ:INTU
186.4B USD 9.6 45.3 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
147.6B USD 6.2 20.7 15.5 17
US
NCR Corp
LSE:0K45
131.8B USD 49.7 -2 160.3 374.6 1 095.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.1B USD 16.7 82.1 46.6 52.7
US
Synopsys Inc
NASDAQ:SNPS
85.9B USD 13.4 43 68.3 88.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average P/S: 21 288.7
0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.3
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.5
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
49.7
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
UK
Mobile Tornado Group PLC
LSE:MBT
Average P/E: 93.3
Negative Multiple: -1.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
406.6
94%
4.3
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
81
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.3
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 160.3
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
43
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average EV/EBITDA: 126.9
Negative Multiple: -2.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
501.2
137%
3.7
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
64.2
52%
1.2
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
374.6
16%
23.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.6
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
68.3
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average EV/EBIT: 214.1
Negative Multiple: -1.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.6
141%
3.7
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
69.9
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
19%
0.9
US
N
NCR Corp
LSE:0K45
1 095.8
70%
15.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.4
49%
1.8