Mobile Tornado Group PLC
LSE:MBT

Watchlist Manager
Mobile Tornado Group PLC Logo
Mobile Tornado Group PLC
LSE:MBT
Watchlist
Price: 0.4 GBX Market Closed
Market Cap: 1.8m GBX

Relative Value

MBT doesn't have a meaningful market cap.

The Relative Value of one MBT stock under the Base Case scenario is 1.37 GBX. Compared to the current market price of 0.4 GBX, Mobile Tornado Group PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBT Relative Value
Base Case
1.37 GBX
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
44
Median 3Y
2.7
Median 5Y
3
Industry
2.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.5
Industry
23.3
vs History
vs Industry
27
Median 3Y
-9.8
Median 5Y
-9.8
Industry
17.6
vs History
vs Industry
35
Median 3Y
-7
Median 5Y
-8.9
Industry
21.5
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
3.1
vs History
60
vs Industry
23
Median 3Y
3.1
Median 5Y
3.3
Industry
2.5
vs History
60
vs Industry
38
Median 3Y
3.3
Median 5Y
3.4
Industry
5.1
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-25.1
Industry
12.7
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-15.4
Industry
16.4
vs History
vs Industry
12
Median 3Y
-9.6
Median 5Y
-9.6
Industry
16.1
vs History
vs Industry
11
Median 3Y
-9.6
Median 5Y
-34.2
Industry
19.1
vs History
vs Industry
32
Median 3Y
-2.3
Median 5Y
-2.7
Industry
2.6

Multiples Across Competitors

MBT Competitors Multiples
Mobile Tornado Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mobile Tornado Group PLC
LSE:MBT
1.8m GBP 0.9 -1.1 -2.4 -1.8
US
Palantir Technologies Inc
NYSE:PLTR
370.9B USD 107.8 485.9 610.4 640.7
DE
SAP SE
XETRA:SAP
271.8B EUR 7.6 41.6 24.3 27.6
US
Salesforce Inc
NYSE:CRM
237.8B USD 6.2 38.3 20.2 28.9
US
Intuit Inc
NASDAQ:INTU
183.3B USD 9.7 47.4 31.9 37.1
US
NCR Corp
LSE:0K45
180.8B USD 67.6 174 529.4 1 911.5
US
Adobe Inc
NASDAQ:ADBE
154.7B USD 6.8 22.5 17.7 19.6
US
Applovin Corp
NASDAQ:APP
152.7B USD 28.7 62.9 49.7 56.1
US
Synopsys Inc
NASDAQ:SNPS
110.5B USD 17.8 51.1 67.8 81.8
US
Microstrategy Inc
NASDAQ:MSTR
96.4B USD 208.6 20.4 12.9 12.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.3B USD 18.5 93.1 52.7 60
P/S Multiple
Revenue Growth P/S to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average P/S: 43.6
0.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.8
39%
2.8
DE
SAP SE
XETRA:SAP
7.6
12%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Intuit Inc
NASDAQ:INTU
9.7
14%
0.7
US
N
NCR Corp
LSE:0K45
67.6
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.8
10%
0.7
US
Applovin Corp
NASDAQ:APP
28.7
25%
1.1
US
Synopsys Inc
NASDAQ:SNPS
17.8
16%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.6
1%
208.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.5
13%
1.4
P/E Multiple
Earnings Growth PEG
UK
Mobile Tornado Group PLC
LSE:MBT
Average P/E: 103.7
Negative Multiple: -1.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.9
83%
5.9
DE
SAP SE
XETRA:SAP
41.6
48%
0.9
US
Salesforce Inc
NYSE:CRM
38.3
31%
1.2
US
Intuit Inc
NASDAQ:INTU
47.4
31%
1.5
US
N
NCR Corp
LSE:0K45
174
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.5
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.9
53%
1.2
US
Synopsys Inc
NASDAQ:SNPS
51.1
18%
2.8
US
Microstrategy Inc
NASDAQ:MSTR
20.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
93.1
34%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average EV/EBITDA: 141.7
Negative Multiple: -2.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
610.4
109%
5.6
DE
SAP SE
XETRA:SAP
24.3
19%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Intuit Inc
NASDAQ:INTU
31.9
32%
1
US
N
NCR Corp
LSE:0K45
529.4
14%
37.8
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
Applovin Corp
NASDAQ:APP
49.7
43%
1.2
US
Synopsys Inc
NASDAQ:SNPS
67.8
36%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
12.9
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mobile Tornado Group PLC
LSE:MBT
Average EV/EBIT: 287.6
Negative Multiple: -1.8
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
640.7
111%
5.8
DE
SAP SE
XETRA:SAP
27.6
21%
1.3
US
Salesforce Inc
NYSE:CRM
28.9
33%
0.9
US
Intuit Inc
NASDAQ:INTU
37.1
33%
1.1
US
N
NCR Corp
LSE:0K45
1 911.5
90%
21.2
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Applovin Corp
NASDAQ:APP
56.1
47%
1.2
US
Synopsys Inc
NASDAQ:SNPS
81.8
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
12.9
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60
30%
2