First Time Loading...
T

Tortilla Mexican Grill PLC
LSE:MEX

Watchlist Manager
Tortilla Mexican Grill PLC
LSE:MEX
Watchlist
Price: 43 GBX -4.44%
Updated: Apr 25, 2024

Intrinsic Value

Tortilla Mexican Grill Plc is a Mexican restaurant brand which offers affordable and freshly prepared California-style Mexican menu. [ Read More ]

The intrinsic value of one MEX stock under the Base Case scenario is 129.12 GBX. Compared to the current market price of 43 GBX, Tortilla Mexican Grill PLC is Undervalued by 67%.

Key Points:
MEX Intrinsic Value
Base Case
129.12 GBX
Undervaluation 67%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tortilla Mexican Grill PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MEX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tortilla Mexican Grill PLC

Provide an overview of the primary business activities
of Tortilla Mexican Grill PLC.

What unique competitive advantages
does Tortilla Mexican Grill PLC hold over its rivals?

What risks and challenges
does Tortilla Mexican Grill PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tortilla Mexican Grill PLC.

Provide P/S
for Tortilla Mexican Grill PLC.

Provide P/E
for Tortilla Mexican Grill PLC.

Provide P/OCF
for Tortilla Mexican Grill PLC.

Provide P/FCFE
for Tortilla Mexican Grill PLC.

Provide P/B
for Tortilla Mexican Grill PLC.

Provide EV/S
for Tortilla Mexican Grill PLC.

Provide EV/GP
for Tortilla Mexican Grill PLC.

Provide EV/EBITDA
for Tortilla Mexican Grill PLC.

Provide EV/EBIT
for Tortilla Mexican Grill PLC.

Provide EV/OCF
for Tortilla Mexican Grill PLC.

Provide EV/FCFF
for Tortilla Mexican Grill PLC.

Provide EV/IC
for Tortilla Mexican Grill PLC.

Show me price targets
for Tortilla Mexican Grill PLC made by professional analysts.

What are the Revenue projections
for Tortilla Mexican Grill PLC?

How accurate were the past Revenue estimates
for Tortilla Mexican Grill PLC?

What are the Net Income projections
for Tortilla Mexican Grill PLC?

How accurate were the past Net Income estimates
for Tortilla Mexican Grill PLC?

What are the EPS projections
for Tortilla Mexican Grill PLC?

How accurate were the past EPS estimates
for Tortilla Mexican Grill PLC?

What are the EBIT projections
for Tortilla Mexican Grill PLC?

How accurate were the past EBIT estimates
for Tortilla Mexican Grill PLC?

Compare the revenue forecasts
for Tortilla Mexican Grill PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tortilla Mexican Grill PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tortilla Mexican Grill PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tortilla Mexican Grill PLC compared to its peers.

Compare the P/E ratios
of Tortilla Mexican Grill PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tortilla Mexican Grill PLC with its peers.

Analyze the financial leverage
of Tortilla Mexican Grill PLC compared to its main competitors.

Show all profitability ratios
for Tortilla Mexican Grill PLC.

Provide ROE
for Tortilla Mexican Grill PLC.

Provide ROA
for Tortilla Mexican Grill PLC.

Provide ROIC
for Tortilla Mexican Grill PLC.

Provide ROCE
for Tortilla Mexican Grill PLC.

Provide Gross Margin
for Tortilla Mexican Grill PLC.

Provide Operating Margin
for Tortilla Mexican Grill PLC.

Provide Net Margin
for Tortilla Mexican Grill PLC.

Provide FCF Margin
for Tortilla Mexican Grill PLC.

Show all solvency ratios
for Tortilla Mexican Grill PLC.

Provide D/E Ratio
for Tortilla Mexican Grill PLC.

Provide D/A Ratio
for Tortilla Mexican Grill PLC.

Provide Interest Coverage Ratio
for Tortilla Mexican Grill PLC.

Provide Altman Z-Score Ratio
for Tortilla Mexican Grill PLC.

Provide Quick Ratio
for Tortilla Mexican Grill PLC.

Provide Current Ratio
for Tortilla Mexican Grill PLC.

Provide Cash Ratio
for Tortilla Mexican Grill PLC.

What is the historical Revenue growth
over the last 5 years for Tortilla Mexican Grill PLC?

What is the historical Net Income growth
over the last 5 years for Tortilla Mexican Grill PLC?

What is the current Free Cash Flow
of Tortilla Mexican Grill PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tortilla Mexican Grill PLC.

Financials

Balance Sheet Decomposition
Tortilla Mexican Grill PLC

Current Assets 4.5m
Cash & Short-Term Investments 1.3m
Receivables 2.1m
Other Current Assets 1m
Non-Current Assets 47.5m
PP&E 44.9m
Intangibles 2.6m
Other Non-Current Assets -10
Current Liabilities 15.1m
Accounts Payable 2.5m
Accrued Liabilities 6m
Other Current Liabilities 6.7m
Non-Current Liabilities 33.7m
Long-Term Debt 33.7m
Other Non-Current Liabilities -10
Efficiency

Earnings Waterfall
Tortilla Mexican Grill PLC

Revenue
63.5m GBP
Cost of Revenue
-15m GBP
Gross Profit
48.6m GBP
Operating Expenses
-48.5m GBP
Operating Income
67k GBP
Other Expenses
-1.5m GBP
Net Income
-1.4m GBP

Free Cash Flow Analysis
Tortilla Mexican Grill PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MEX Profitability Score
Profitability Due Diligence

Tortilla Mexican Grill PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
56/100
Profitability
Score

Tortilla Mexican Grill PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MEX Solvency Score
Solvency Due Diligence

Tortilla Mexican Grill PLC's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
Positive Net Debt
15/100
Solvency
Score

Tortilla Mexican Grill PLC's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEX Price Targets Summary
Tortilla Mexican Grill PLC

Wall Street analysts forecast MEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEX is 107.1 GBX with a low forecast of 95.95 GBX and a high forecast of 120.75 GBX.

Lowest
Price Target
95.95 GBX
123% Upside
Average
Price Target
107.1 GBX
149% Upside
Highest
Price Target
120.75 GBX
181% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MEX Price
Tortilla Mexican Grill PLC

1M 1M
-14%
6M 6M
-31%
1Y 1Y
-62%
3Y 3Y
-78%
5Y 5Y
-78%
10Y 10Y
-78%
Annual Price Range
43
52w Low
38
52w High
112.5
Price Metrics
Average Annual Return -29.18%
Standard Deviation of Annual Returns 34.65%
Max Drawdown -81%
Shares Statistics
Market Capitalization 16.6m GBX
Shares Outstanding 38 664 000
Percentage of Shares Shorted
N/A

MEX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tortilla Mexican Grill PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

16.6m GBP

Dividend Yield

0%

Description

Tortilla Mexican Grill Plc is a Mexican restaurant brand which offers affordable and freshly prepared California-style Mexican menu. The firm provides California-style Mexican menu. Its product range includes burritos, tacos and salads. Its menu includes Burrito, Tres Tacos, Naked Burrito, Salad, Quesadilla, Nachos Queso, Chips & Salsa, and Drinks. The firm offers dine in, self-serve, take away, click and collect and delivery options for its customers. The firm also offers do it yourself (DIY) meal kits, offering customers to build their own quesadilla and nacho meals at home. The company owns approximately more than 50 restaurants and franchise are located across the United Kingdom and Middle East.

Contact

London
Tortilla, 1st Floor, Evelyn House, 142-144 New Cavendish St
https://www.tortilla.co.uk/

IPO

2021-10-08

Employees

785

Officers

CEO & Executive Director
Mr. Richard John Morris
Founder & Non-Executive Director
Mr. Brandon Stephens
MD of UK, Commercial Director & Executive Director
Mr. Andy Philip Naylor
CFO & Executive Director
Ms. Maria Denny

See Also

Discover More
What is the Intrinsic Value of one MEX stock?

The intrinsic value of one MEX stock under the Base Case scenario is 129.12 GBX.

Is MEX stock undervalued or overvalued?

Compared to the current market price of 43 GBX, Tortilla Mexican Grill PLC is Undervalued by 67%.