First Time Loading...

Medica Group PLC
LSE:MGP

Watchlist Manager
Medica Group PLC Logo
Medica Group PLC
LSE:MGP
Watchlist
Price: 211 GBX
Updated: Apr 26, 2024

Intrinsic Value

Medica Group Plc engages in the provision of teleradiology reporting services. [ Read More ]

The intrinsic value of one MGP stock under the Base Case scenario is 211.79 GBX. Compared to the current market price of 211 GBX, Medica Group PLC is Fairly Valued.

Key Points:
MGP Intrinsic Value
Base Case
211.79 GBX
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medica Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MGP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Medica Group PLC

Provide an overview of the primary business activities
of Medica Group PLC.

What unique competitive advantages
does Medica Group PLC hold over its rivals?

What risks and challenges
does Medica Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medica Group PLC.

Provide P/S
for Medica Group PLC.

Provide P/E
for Medica Group PLC.

Provide P/OCF
for Medica Group PLC.

Provide P/FCFE
for Medica Group PLC.

Provide P/B
for Medica Group PLC.

Provide EV/S
for Medica Group PLC.

Provide EV/GP
for Medica Group PLC.

Provide EV/EBITDA
for Medica Group PLC.

Provide EV/EBIT
for Medica Group PLC.

Provide EV/OCF
for Medica Group PLC.

Provide EV/FCFF
for Medica Group PLC.

Provide EV/IC
for Medica Group PLC.

Show me price targets
for Medica Group PLC made by professional analysts.

What are the Revenue projections
for Medica Group PLC?

How accurate were the past Revenue estimates
for Medica Group PLC?

What are the Net Income projections
for Medica Group PLC?

How accurate were the past Net Income estimates
for Medica Group PLC?

What are the EPS projections
for Medica Group PLC?

How accurate were the past EPS estimates
for Medica Group PLC?

What are the EBIT projections
for Medica Group PLC?

How accurate were the past EBIT estimates
for Medica Group PLC?

Compare the revenue forecasts
for Medica Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Medica Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medica Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medica Group PLC compared to its peers.

Compare the P/E ratios
of Medica Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Medica Group PLC with its peers.

Analyze the financial leverage
of Medica Group PLC compared to its main competitors.

Show all profitability ratios
for Medica Group PLC.

Provide ROE
for Medica Group PLC.

Provide ROA
for Medica Group PLC.

Provide ROIC
for Medica Group PLC.

Provide ROCE
for Medica Group PLC.

Provide Gross Margin
for Medica Group PLC.

Provide Operating Margin
for Medica Group PLC.

Provide Net Margin
for Medica Group PLC.

Provide FCF Margin
for Medica Group PLC.

Show all solvency ratios
for Medica Group PLC.

Provide D/E Ratio
for Medica Group PLC.

Provide D/A Ratio
for Medica Group PLC.

Provide Interest Coverage Ratio
for Medica Group PLC.

Provide Altman Z-Score Ratio
for Medica Group PLC.

Provide Quick Ratio
for Medica Group PLC.

Provide Current Ratio
for Medica Group PLC.

Provide Cash Ratio
for Medica Group PLC.

What is the historical Revenue growth
over the last 5 years for Medica Group PLC?

What is the historical Net Income growth
over the last 5 years for Medica Group PLC?

What is the current Free Cash Flow
of Medica Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Medica Group PLC.

Financials

Balance Sheet Decomposition
Medica Group PLC

Current Assets 28.8m
Cash & Short-Term Investments 11m
Receivables 17.8m
Non-Current Assets 57.4m
Long-Term Investments 57k
PP&E 4.5m
Intangibles 52.3m
Other Non-Current Assets 556k
Current Liabilities 17.2m
Accounts Payable 9.9m
Other Current Liabilities 7.4m
Non-Current Liabilities 7.9m
Long-Term Debt 6.4m
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Medica Group PLC

Revenue
77m GBP
Cost of Revenue
-39.8m GBP
Gross Profit
37.2m GBP
Operating Expenses
-27.9m GBP
Operating Income
9.3m GBP
Other Expenses
-2.1m GBP
Net Income
7.2m GBP

Free Cash Flow Analysis
Medica Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MGP Profitability Score
Profitability Due Diligence

Medica Group PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive Revenue Growth Forecast
59/100
Profitability
Score

Medica Group PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MGP Solvency Score
Solvency Due Diligence

Medica Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Medica Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGP Price Targets Summary
Medica Group PLC

Wall Street analysts forecast MGP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGP is 207.2 GBX .

Lowest
Price Target
Not Available
Average
Price Target
207.2 GBX
2% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MGP Price
Medica Group PLC

1M 1M
-
6M 6M
-
1Y 1Y
0%
3Y 3Y
+39%
5Y 5Y
+50%
10Y 10Y
+23%
Annual Price Range
211
52w Low
208.1289
52w High
212.0933
Price Metrics
Average Annual Return 9.52%
Standard Deviation of Annual Returns 33.59%
Max Drawdown -41%
Shares Statistics
Market Capitalization 258.3m GBX
Shares Outstanding 126 483 000
Percentage of Shares Shorted
N/A

MGP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Medica Group PLC Logo
Medica Group PLC

Country

United Kingdom

Industry

Health Care

Market Cap

258.3m GBP

Dividend Yield

1.33%

Description

Medica Group Plc engages in the provision of teleradiology reporting services. The company is headquartered in Hastings, Sussex and currently employs 207 full-time employees. The company went IPO on 2017-03-21. The firm provides outsourced interpretation and reporting of MRI (magnetic resonance imaging), CT (computerized tomography), ultrasound and plain film (x-ray) images. The firm operates through three geographic segments: UK, Ireland, and the US. The UK segment includes two primary services to hospital radiology departments: NightHawk and Elective. The NightHawk provides reporting services. The Elective offers cross-sectional reporting on MRI and CT scans, and plain film reporting on X-radiation (x -ray) images. The Ireland segment provides tele-radiology, managed services and a contract with the National Screening Service to deliver Ophthalmology services. The US segment provides radiology reporting to Pharma customers directly and indirectly via contract research organizations (CRO's). The company also provides diabetic retinopathy screening services.

Contact

SUSSEX
Hastings
Sixth Floor, One Priory Square
https://medica.co.uk/

IPO

2017-03-21

Employees

207

Officers

Group CEO & Director
Dr. Stuart Quin
Group CFO, Company Sec. & Exec. Director
Mr. Richard Crispin Morgan Jones ACA
Chief Operating Officer
Ms. Sarah Burns
Chief Information Officer
Mr. Marc O'Brien
Head of Governance & Compliance
Ms. Julie West
Head of Functional Architect
Mr. David Evans
Show More
Head of Service Delivery
Mr. Gary Thompsett
Head of Service Devel. & Deployments
Mr. Ben Tromans
Head of Information Security & Risk
Mr. Ian Edwards
Head of Reporter Liaison
Mr. Philip Bradley
Show Less

See Also

Discover More
What is the Intrinsic Value of one MGP stock?

The intrinsic value of one MGP stock under the Base Case scenario is 211.79 GBX.

Is MGP stock undervalued or overvalued?

Compared to the current market price of 211 GBX, Medica Group PLC is Fairly Valued.