First Time Loading...

Medica Group PLC
LSE:MGP

Watchlist Manager
Medica Group PLC Logo
Medica Group PLC
LSE:MGP
Watchlist
Price: 211 GBX
Updated: May 6, 2024

Relative Value

The Relative Value of one MGP stock under the Base Case scenario is 295.53 GBX. Compared to the current market price of 211 GBX, Medica Group PLC is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGP Relative Value
Base Case
295.53 GBX
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
37
Median 3Y
3.4
Median 5Y
3.4
Industry
2.4
Forward
2.9
vs History
22
vs Industry
15
Median 3Y
35.9
Median 5Y
29.9
Industry
23.4
Forward
19.3
vs History
11
vs Industry
13
Median 3Y
29.4
Median 5Y
19.4
Industry
15.5
vs History
28
vs Industry
20
Median 3Y
27.1
Median 5Y
26.6
Industry
23.2
vs History
19
vs Industry
21
Median 3Y
3.6
Median 5Y
3.8
Industry
2.3
vs History
31
vs Industry
35
Median 3Y
3.3
Median 5Y
3.3
Industry
2.5
Forward
2.9
vs History
33
vs Industry
34
Median 3Y
6.8
Median 5Y
6.8
Industry
5.3
vs History
19
vs Industry
20
Median 3Y
17.9
Median 5Y
13.3
Industry
12.6
Forward
13.3
vs History
20
vs Industry
17
Median 3Y
27.3
Median 5Y
19.8
Industry
17.2
Forward
15.2
vs History
11
vs Industry
14
Median 3Y
28.9
Median 5Y
18.7
Industry
15.3
vs History
11
vs Industry
12
Median 3Y
43.3
Median 5Y
25.1
Industry
19.8
vs History
30
vs Industry
23
Median 3Y
3.1
Median 5Y
3.9
Industry
2

Multiples Across Competitors

MGP Competitors Multiples
Medica Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Medica Group PLC
LSE:MGP
258.3m GBP 3.4 35.9 17.9 27.3
US
Cigna Group
XMUN:CGN
93.5B EUR 0.5 19.5 10 13.4
US
Cigna Corp
NYSE:CI
99.9B USD 0.5 19.3 10 13.3
US
CVS Health Corp
NYSE:CVS
70B USD 0.2 9.6 8.7 8.7
US
Laboratory Corporation of America Holdings
NYSE:LH
17B USD 1.4 39.2 11.9 18
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7B EUR 0.7 -26.5 10.1 22.6
US
Quest Diagnostics Inc
NYSE:DGX
15.2B USD 1.6 18.1 10.8 14.6
DE
Fresenius Medical Care AG
XMUN:FME
11.9B EUR 0.6 23.9 7 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 23.3 6.9 16.4
US
DaVita Inc
NYSE:DVA
11.9B USD 1 17.3 8.4 12.4
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Discover More