First Time Loading...

Mind Gym PLC
LSE:MIND

Watchlist Manager
Mind Gym PLC Logo
Mind Gym PLC
LSE:MIND
Watchlist
Price: 40 GBX
Updated: Apr 26, 2024

Intrinsic Value

Mind Gym Plc provides skill building and training services. [ Read More ]

The intrinsic value of one MIND stock under the Base Case scenario is 53.63 GBX. Compared to the current market price of 40 GBX, Mind Gym PLC is Undervalued by 25%.

Key Points:
MIND Intrinsic Value
Base Case
53.63 GBX
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mind Gym PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MIND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mind Gym PLC

Provide an overview of the primary business activities
of Mind Gym PLC.

What unique competitive advantages
does Mind Gym PLC hold over its rivals?

What risks and challenges
does Mind Gym PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mind Gym PLC.

Provide P/S
for Mind Gym PLC.

Provide P/E
for Mind Gym PLC.

Provide P/OCF
for Mind Gym PLC.

Provide P/FCFE
for Mind Gym PLC.

Provide P/B
for Mind Gym PLC.

Provide EV/S
for Mind Gym PLC.

Provide EV/GP
for Mind Gym PLC.

Provide EV/EBITDA
for Mind Gym PLC.

Provide EV/EBIT
for Mind Gym PLC.

Provide EV/OCF
for Mind Gym PLC.

Provide EV/FCFF
for Mind Gym PLC.

Provide EV/IC
for Mind Gym PLC.

Show me price targets
for Mind Gym PLC made by professional analysts.

What are the Revenue projections
for Mind Gym PLC?

How accurate were the past Revenue estimates
for Mind Gym PLC?

What are the Net Income projections
for Mind Gym PLC?

How accurate were the past Net Income estimates
for Mind Gym PLC?

What are the EPS projections
for Mind Gym PLC?

How accurate were the past EPS estimates
for Mind Gym PLC?

What are the EBIT projections
for Mind Gym PLC?

How accurate were the past EBIT estimates
for Mind Gym PLC?

Compare the revenue forecasts
for Mind Gym PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mind Gym PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mind Gym PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mind Gym PLC compared to its peers.

Compare the P/E ratios
of Mind Gym PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mind Gym PLC with its peers.

Analyze the financial leverage
of Mind Gym PLC compared to its main competitors.

Show all profitability ratios
for Mind Gym PLC.

Provide ROE
for Mind Gym PLC.

Provide ROA
for Mind Gym PLC.

Provide ROIC
for Mind Gym PLC.

Provide ROCE
for Mind Gym PLC.

Provide Gross Margin
for Mind Gym PLC.

Provide Operating Margin
for Mind Gym PLC.

Provide Net Margin
for Mind Gym PLC.

Provide FCF Margin
for Mind Gym PLC.

Show all solvency ratios
for Mind Gym PLC.

Provide D/E Ratio
for Mind Gym PLC.

Provide D/A Ratio
for Mind Gym PLC.

Provide Interest Coverage Ratio
for Mind Gym PLC.

Provide Altman Z-Score Ratio
for Mind Gym PLC.

Provide Quick Ratio
for Mind Gym PLC.

Provide Current Ratio
for Mind Gym PLC.

Provide Cash Ratio
for Mind Gym PLC.

What is the historical Revenue growth
over the last 5 years for Mind Gym PLC?

What is the historical Net Income growth
over the last 5 years for Mind Gym PLC?

What is the current Free Cash Flow
of Mind Gym PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mind Gym PLC.

Financials

Balance Sheet Decomposition
Mind Gym PLC

Current Assets 10.6m
Cash & Short-Term Investments 2.1m
Receivables 7.7m
Other Current Assets 836k
Non-Current Assets 13.6m
PP&E 2.7m
Intangibles 7.9m
Other Non-Current Assets 3m
Current Liabilities 11.2m
Accounts Payable 1.3m
Accrued Liabilities 5.4m
Other Current Liabilities 4.5m
Non-Current Liabilities 1.5m
Long-Term Debt 1.5m
Efficiency

Earnings Waterfall
Mind Gym PLC

Revenue
49.2m GBP
Cost of Revenue
-6.1m GBP
Gross Profit
43.1m GBP
Operating Expenses
-53.8m GBP
Operating Income
-10.7m GBP
Other Expenses
1.4m GBP
Net Income
-9.3m GBP

Free Cash Flow Analysis
Mind Gym PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MIND Profitability Score
Profitability Due Diligence

Mind Gym PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Negative Net Income
36/100
Profitability
Score

Mind Gym PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MIND Solvency Score
Solvency Due Diligence

Mind Gym PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
52/100
Solvency
Score

Mind Gym PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIND Price Targets Summary
Mind Gym PLC

Wall Street analysts forecast MIND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MIND is 200 GBX .

Lowest
Price Target
Not Available
Average
Price Target
200 GBX
400% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MIND Price
Mind Gym PLC

1M 1M
+3%
6M 6M
+7%
1Y 1Y
-38%
3Y 3Y
-69%
5Y 5Y
-66%
10Y 10Y
-77%
Annual Price Range
40
52w Low
34.5
52w High
64
Price Metrics
Average Annual Return -3.44%
Standard Deviation of Annual Returns 35.43%
Max Drawdown -83%
Shares Statistics
Market Capitalization 40.1m GBX
Shares Outstanding 100 086 345
Percentage of Shares Shorted
N/A

MIND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mind Gym PLC Logo
Mind Gym PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

40.1m GBP

Dividend Yield

0%

Description

Mind Gym Plc provides skill building and training services. The principal activity of the Company is to apply behavioral science to transform the performance of companies and the lives of the people who work in them. Its segments include EMEA, which includes the United Kingdom and Singapore and America, which includes the United States and Canada. The company applies behavioral science primarily through research, strategic advice, management and employee development, employee communication and related services. The company provides integrated culture and behavior change solutions to blue chip organizations using a scalable methodology. Its solutions include performance management, leadership development, diversity, equity and inclusion, onboarding and personal effectiveness, among others. The firm operates in three global markets, such as business transformation, human capital management and learning and development.

Contact

London
160 Kensington High St.
+442073760626.0
https://uk.themindgym.com/

IPO

2018-06-28

Employees

276

Officers

Co-Founder, CEO & Director
Mr. Octavius Orlando Irvine Casati Black CBE
Co-Founder, President & Executive Director
Dr. Mark Crampton Bailey Ph.D.
CFO & Director
Mr. Dominic Neary
General Counsel
Ms. Claire Poll
President of Americas
Mr. Wei-Li Chong
Chief Commercial Officer of EMEA
Ms. Desi Kimmins
Show More
Chief Behavioral Science Officer & President Americas
Dr. Janet Ahn
Head of Creative - U.S.
Mr. Dan Heasman
Show Less

See Also

Discover More
What is the Intrinsic Value of one MIND stock?

The intrinsic value of one MIND stock under the Base Case scenario is 53.63 GBX.

Is MIND stock undervalued or overvalued?

Compared to the current market price of 40 GBX, Mind Gym PLC is Undervalued by 25%.