Mind Gym PLC
LSE:MIND

Watchlist Manager
Mind Gym PLC Logo
Mind Gym PLC
LSE:MIND
Watchlist
Price: 12 GBX Market Closed
Market Cap: 12m GBX

Relative Value

The Relative Value of one MIND stock under the Base Case scenario is hidden GBX. Compared to the current market price of 12 GBX, Mind Gym PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
0.7
Median 5Y
1.1
Industry
1.4
Forward
0.4
vs History
vs Industry
50
Median 3Y
-2.2
Median 5Y
-1.5
Industry
18.5
Forward
-31.1
vs History
4
vs Industry
48
Median 3Y
8.8
Median 5Y
16.4
Industry
12.8
vs History
vs Industry
59
Median 3Y
-19
Median 5Y
-17
Industry
16.8
vs History
4
vs Industry
47
Median 3Y
3.5
Median 5Y
5
Industry
2.6
vs History
96
vs Industry
67
Median 3Y
0.7
Median 5Y
1
Industry
1.4
Forward
0.4
vs History
98
vs Industry
81
Median 3Y
0.8
Median 5Y
1.2
Industry
3.4
vs History
vs Industry
48
Median 3Y
-2.5
Median 5Y
10.5
Industry
9.9
Forward
13.1
vs History
vs Industry
5
Median 3Y
-1.9
Median 5Y
-1.9
Industry
12.3
Forward
-0
vs History
4
vs Industry
46
Median 3Y
8.9
Median 5Y
14.9
Industry
12.1
vs History
vs Industry
5
Median 3Y
-10.9
Median 5Y
-10.7
Industry
14.1
vs History
92
vs Industry
53
Median 3Y
1.9
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

MIND Competitors Multiples
Mind Gym PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mind Gym PLC
LSE:MIND
12m GBP 0.4 -1.2 -2.2 -1.7
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.5 20 24
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 107.7 8.3 18.7
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.2 8.5 11.8
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.9 25.9 37.4
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.2 39.3 40
JP
Persol Holdings Co Ltd
TSE:2181
653B JPY 0.4 17 6.1 9.6
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.6 12.3 20.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.6 11.8 15.2
P/E Multiple
Earnings Growth PEG
UK
Mind Gym PLC
LSE:MIND
Average P/E: 34.1
Negative Multiple: -1.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
30.5
17%
1.8
NL
R
Randstad NV
AEX:RAND
107.7
76%
1.4
CH
A
Adecco Group AG
SIX:ADEN
15.2
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
30.9
2%
15.4
CN
5
51job Inc
F:IWQ
49.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
17
15%
1.1
US
Korn Ferry
NYSE:KFY
13.8
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
23.6
27%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
22.6
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mind Gym PLC
LSE:MIND
Average EV/EBITDA: 15.6
Negative Multiple: -2.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20
12%
1.7
NL
R
Randstad NV
AEX:RAND
8.3
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.5
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
25.9
13%
2
CN
5
51job Inc
F:IWQ
39.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.3
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mind Gym PLC
LSE:MIND
Average EV/EBIT: 20.5
Negative Multiple: -1.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
24
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.7
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.8
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
37.4
14%
2.7
CN
5
51job Inc
F:IWQ
40
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.4
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.3
27%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2