Mirriad Advertising PLC
LSE:MIRI
Intrinsic Value
Mirriad Advertising Plc engages in the development of technology platform for advertising. [ Read More ]
The intrinsic value of one
MIRI
stock under the Base Case scenario is
0.5
GBX.
Compared to the current market price of 1.85 GBX,
Mirriad Advertising PLC
is
Overvalued by 73%.
MIRI's market price has consistently been higher than its intrinsic value.This persistent overvaluation suggests the market may be overly optimistic about
MIRI or that its price is influenced by factors unrelated to fundamentals.
Mirriad Advertising PLC's market capitalization is 9.1m GBX.
MIRI stock price is 1.85 GBX.
MIRI stock (0.5 GBX) is 73% less than its price (1.85 GBX).
MIRI. Open DCF Valuation
MIRI stock (0.5 GBX) is 73% less than its price (1.85 GBX). Open Relative Valuation
MIRI.
MIRI's Revenue has grown by 5% over the past 12 months.
MIRI has negative Operating Income for the last twelve months.
MIRI has negative Net Income for the last twelve months.
MIRI's ROE (Return on Equity) for the past 12 months is negative and is equal to -100%.
MIRI's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1 564%.
MIRI has positive Gross Profit for the last twelve months.
MIRI has negative Free Cash Flow for the last twelve months.
MIRI's D/E (Debt to Equity) is very low and is equal to 0.01.
MIRI has negative three-year average ROE (Return on Equity): -64%. The company is not efficient at transforming stockholders' equity into net income.
MIRI has negative three-year average ROIC (Return on Invested Capital): -1 747%. The company is not efficient at using invested capital to generate operating income.
MIRI's short-term assets (12m GBP) exceed its short-term liabilties (2m GBP).
MIRI's long-term assets (13m GBP) exceed its long-term liabilties (2m GBP).
MIRI has negative Net Debt. This means that the company has more cash and short-term investments (10m GBP) than debt (110k GBP).
MIRI's Altman Z-Score is very low and is equal to -7.46.
MIRI doesn't generate enough operating income (-15m GBP) to safely cover interest payments on its debt (9k GBP).
Valuation Backtest
Mirriad Advertising PLC
Run backtest to discover the historical profit from buying and selling
MIRI
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Mirriad Advertising PLC
Balance Sheet Decomposition
Mirriad Advertising PLC
| Current Assets | 12.1m |
| Cash & Short-Term Investments | 9.8m |
| Receivables | 2.3m |
| Non-Current Assets | 567.4k |
| PP&E | 380.6k |
| Other Non-Current Assets | 186.8k |
| Current Liabilities | 2.3m |
| Accounts Payable | 2m |
| Other Current Liabilities | 319.2k |
| Non-Current Liabilities | 110.1k |
| Long-Term Debt | 110.1k |
Earnings Waterfall
Mirriad Advertising PLC
|
Revenue
|
1.5m
GBP
|
|
Cost of Revenue
|
-298.1k
GBP
|
|
Gross Profit
|
1.2m
GBP
|
|
Operating Expenses
|
-15.9m
GBP
|
|
Operating Income
|
-14.7m
GBP
|
|
Other Expenses
|
610.1k
GBP
|
|
Net Income
|
-14.1m
GBP
|
Free Cash Flow Analysis
Mirriad Advertising PLC
What is Free Cash Flow?
MIRI Profitability Score
Profitability Due Diligence
Mirriad Advertising PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Mirriad Advertising PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
MIRI Solvency Score
Solvency Due Diligence
Mirriad Advertising PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Mirriad Advertising PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIRI Price Targets Summary
Mirriad Advertising PLC
Shareholder Return
MIRI Price
Mirriad Advertising PLC
| Average Annual Return | 50.63% |
| Standard Deviation of Annual Returns | 131.52% |
| Max Drawdown | -99% |
| Market Capitalization | 9.1m GBX |
| Shares Outstanding | 489 309 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Mirriad Advertising PLC
Country
Industry
Market Cap
Dividend Yield
Description
Mirriad Advertising Plc engages in the development of technology platform for advertising. The Company’s technology enables control to curate the perfect moment in content. The company partners with content providers and platforms globally. The Company’s AI powered tech finds the context for brands. The firm connects with audiences instead of interrupting them. Its platform software covering analysis of content using machine learning algorithms and insertion of new advertising into pre-existing video. Its AI is trained to detect thousands of objects, locales and emotions. Its machine learning models have been trained with half a million minutes of content from its content partners.
Contact
IPO
Employees
Officers
The intrinsic value of one
MIRI
stock under the Base Case scenario is
0.5
GBX.
Compared to the current market price of 1.85 GBX,
Mirriad Advertising PLC
is
Overvalued by 73%.
You don't have any saved screeners yet
