Mirriad Advertising PLC
LSE:MIRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mirriad Advertising PLC
LSE:MIRI
|
UK |
Income Statement
Earnings Waterfall
Mirriad Advertising PLC
Income Statement
Mirriad Advertising PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-17%
|
1
-28%
|
2
+4%
|
2
+1%
|
2
+18%
|
2
-11%
|
1
-37%
|
1
-28%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
2
N/A
|
2
-18%
|
1
-32%
|
1
+4%
|
1
+0%
|
1
+22%
|
1
-15%
|
1
-48%
|
0
-31%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(12)
|
(14)
|
(16)
|
(17)
|
(16)
|
(13)
|
(10)
|
(9)
|
(7)
|
|
| Selling, General & Administrative |
(12)
|
(14)
|
(16)
|
(17)
|
(16)
|
(13)
|
(10)
|
(9)
|
(7)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(12)
-18%
|
(15)
-21%
|
(16)
-9%
|
(15)
+7%
|
(11)
+22%
|
(9)
+22%
|
(9)
+1%
|
(7)
+26%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(12)
-18%
|
(15)
-21%
|
(16)
-9%
|
(15)
+8%
|
(11)
+22%
|
(9)
+22%
|
(9)
+2%
|
(6)
+26%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(13)
|
(15)
|
(14)
|
(11)
|
(9)
|
(8)
|
(6)
|
|
| Net Income (Common) |
(10)
N/A
|
(11)
-8%
|
(13)
-20%
|
(15)
-16%
|
(14)
+8%
|
(11)
+23%
|
(9)
+22%
|
(8)
+2%
|
(7)
+21%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
|