Mirriad Advertising PLC
LSE:MIRI
Income Statement
Earnings Waterfall
Mirriad Advertising PLC
Revenue
|
1.5m
GBP
|
Cost of Revenue
|
-298.1k
GBP
|
Gross Profit
|
1.2m
GBP
|
Operating Expenses
|
-15.9m
GBP
|
Operating Income
|
-14.7m
GBP
|
Other Expenses
|
610.1k
GBP
|
Net Income
|
-14.1m
GBP
|
Income Statement
Mirriad Advertising PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
2
N/A
|
2
-17%
|
1
-28%
|
2
+4%
|
2
+1%
|
|
Gross Profit | ||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
2
N/A
|
2
-18%
|
1
-32%
|
1
+4%
|
1
+0%
|
|
Operating Income | ||||||
Operating Expenses |
(12)
|
(14)
|
(16)
|
(17)
|
(16)
|
|
Selling, General & Administrative |
(12)
|
(14)
|
(16)
|
(16)
|
(16)
|
|
Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(10)
N/A
|
(12)
-18%
|
(15)
-21%
|
(16)
-8%
|
(15)
+6%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(10)
N/A
|
(12)
-18%
|
(15)
-21%
|
(16)
-7%
|
(15)
+6%
|
|
Net Income | ||||||
Tax Provision |
0
|
1
|
1
|
0
|
0
|
|
Income from Continuing Operations |
(10)
|
(11)
|
(13)
|
(15)
|
(14)
|
|
Net Income (Common) |
(10)
N/A
|
(11)
-8%
|
(13)
-20%
|
(15)
-14%
|
(14)
+7%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|