MNDI Relative Valuation - Mondi PLC

Watchlist Manager

Watchlist

Price: 847.4 GBX 0.36% Market Closed

Market Cap: £3.7B

	Mondi PLC LSE:MNDI	UK
	Vaishali Pharma Ltd NSE:VAISHALI	IN
	Weatherford International PLC NASDAQ:WFRD	US
	ABVC Biopharma Inc NASDAQ:ABVC	US
L	Louisiana-Pacific Corp F:LP3	US
N	Ningbo Sunrise Elc Technology Co Ltd SZSE:002937	CN
	DCB Bank Ltd NSE:DCBBANK	IN
	Vadilal Industries Ltd NSE:VADILALIND	IN

Multiples-Based Value

The Multiples-Based Value of one MNDI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 847.4 GBX, Mondi PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MNDI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	26.3	6.6	13.3
FI		UPM-Kymmene Oyj OMXH:UPM	14.1B EUR	1.5	29.3	14.6	30.1
BR		Suzano SA BOVESPA:SUZB3	62.8B BRL	1.3	4.7	6.3	13.5
ZA	S	Sappi Ltd JSE:SAP	10.3B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.3B CNY	1.1	13.5	13.7	13.7
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.9	14.3	23.2
JP		Oji Holdings Corp TSE:3861	864.8B JPY	0.5	32.2	10.9	39.5
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.1B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	3T CLP	0.5	17.4	110.9	110.9
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
UK		Mondi PLC LSE:MNDI	Average P/S: 0.9 0.6	4%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.3	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.8	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
UK		Mondi PLC LSE:MNDI	Average P/E: 28.4 26.3	39%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	29.3	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.2	21%	1.5
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	34%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.4	27%	0.6
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBITDA: 20 6.6	10%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	14.6	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	25%	0.5
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	110.9	173%	0.6
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBIT: 31.1 13.3	15%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	30.1	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.5	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.5	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	5%	2.7
SE		Holmen AB STO:HOLM B	23.2	15%	1.5
JP		Oji Holdings Corp TSE:3861	39.5	N/A	N/A
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	110.9	99%	1.1
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

Mondi PLC
LSE:MNDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples
Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC LSE:MNDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC
LSE:MNDI

MNDI Competitors Multiples
Mondi PLC Competitors