MNDI Relative Valuation - Mondi PLC

Watchlist Manager

Watchlist

Price: 840.8 GBX -0.78%

Market Cap: £3.7B

	Mondi PLC LSE:MNDI	UK
	Technip Energies NV PAR:TE	FR
	Weatherford International PLC NASDAQ:WFRD	US
D	DaVita Inc F:TRL	US
	Lovisa Holdings Ltd F:LO7	AU
C	Cedar Development Co Ltd SZSE:002485	CN
	Vadilal Industries Ltd NSE:VADILALIND	IN
S	Santos Ltd F:STS1	AU

Multiples-Based Value

The Multiples-Based Value for Mondi PLC (MNDI) under the Base Case is hidden GBX. Compared with the current market price of 840.8 GBX, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MNDI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	25.9	6.5	13.1
FI		UPM-Kymmene Oyj OMXH:UPM	13.9B EUR	1.4	29	14.5	29.8
BR		Suzano SA BOVESPA:SUZB3	61.3B BRL	1.1	4.3	6.1	13
ZA	S	Sappi Ltd JSE:SAP	10.1B ZAR	0.1	-2.2	7.5	-20.4
FI	S	Stora Enso Oyj OMXH:STERV	7.8B EUR	0.8	11.2	13.4	36.1
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.8B CNY	1.1	13.3	13.6	13.6
SE		Holmen AB STO:HOLM B	50.8B SEK	2.3	17.7	14.1	22.9
JP		Oji Holdings Corp TSE:3861	870.4B JPY	0.5	32.4	11	39.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.1B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	3T CLP	0.5	17.5	111.1	111.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	55.1T IDR	1	6.1	6.8	6.8

				Revenue Growth	P/S to Growth
UK		Mondi PLC LSE:MNDI	Average P/S: 0.9 0.6	4%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.1	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.8	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
UK		Mondi PLC LSE:MNDI	Average P/E: 16.6 25.9	39%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	29	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.3	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.2	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.2	3%	3.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.3	11%	1.2
SE		Holmen AB STO:HOLM B	17.7	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.4	21%	1.5
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	34%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.5	27%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.1	17%	0.4

				EBITDA Growth	EV/EBITDA to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBITDA: 19.9 6.5	10%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	14.5	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.1	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.5	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.4	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.6	25%	0.5
SE		Holmen AB STO:HOLM B	14.1	10%	1.4
JP		Oji Holdings Corp TSE:3861	11	5%	2.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	111.1	173%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.8	28%	0.2

				EBIT Growth	EV/EBIT to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBIT: 30.1 13.1	15%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	29.8	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13	18%	0.7
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.4	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.1	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.6	5%	2.7
SE		Holmen AB STO:HOLM B	22.9	15%	1.5
JP		Oji Holdings Corp TSE:3861	39.7	N/A	N/A
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	111.1	99%	1.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.8	16%	0.4

Mondi PLC
LSE:MNDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples
Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC LSE:MNDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC
LSE:MNDI

MNDI Competitors Multiples
Mondi PLC Competitors