MNDI Relative Valuation - Mondi PLC

Watchlist Manager

Watchlist

Price: 895.4 GBX 4.46% Market Closed

Market Cap: £4B

Relative Value

The Relative Value of one MNDI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 895.4 GBX, Mondi PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MNDI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Mondi PLC LSE:MNDI	4B GBP	0.6	24.1	6.3	11.3
FI		UPM-Kymmene Oyj OMXH:UPM	13.4B EUR	1.3	107.7	9.4	25.9
BR		Suzano SA BOVESPA:SUZB3	61B BRL	1.2	7.8	5.7	10.2
ZA	S	Sappi Ltd JSE:SAP	11.3B ZAR	0.1	-4	5.2	59.1
FI	S	Stora Enso Oyj OMXH:STERV	8.3B EUR	0.9	-1 653.1	-39.3	-39.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	44.6B CNY	1.2	14.5	14.5	14.5
JP		Oji Holdings Corp TSE:3861	961.2B JPY	0.5	29.2	11	33.6
SE		Holmen AB STO:HOLM B	54.5B SEK	2.5	19	15.1	24.4
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	39.6B HKD	0.6	20.1	11.3	22
CL	E	Empresas CMPC SA SGO:CMPC	3.3T CLP	0.5	18.9	114.8	114.8
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
UK		Mondi PLC LSE:MNDI	Average P/S: 0.9 0.6	5%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.3	1%	1.3
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.9	5%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
SE		Holmen AB STO:HOLM B	2.5	4%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.6	6%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
UK		Mondi PLC LSE:MNDI	Average P/E: 40.5 24.1	27%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	107.7	40%	2.7
BR		Suzano SA BOVESPA:SUZB3	7.8	N/A	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -4	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -1 653.1	N/A	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	11%	1.3
JP		Oji Holdings Corp TSE:3861	29.2	21%	1.4
SE		Holmen AB STO:HOLM B	19	1%	19
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	20.1	29%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	18.9	N/A	N/A
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBITDA: 20 6.3	7%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	9.4	-2%	N/A
BR		Suzano SA BOVESPA:SUZB3	5.7	7%	0.8
ZA	S	Sappi Ltd JSE:SAP	5.2	23%	0.2
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	0%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	26%	0.6
JP		Oji Holdings Corp TSE:3861	11	5%	2.2
SE		Holmen AB STO:HOLM B	15.1	12%	1.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	11.3	13%	0.9
CL	E	Empresas CMPC SA SGO:CMPC	114.8	180%	0.6
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Mondi PLC LSE:MNDI	Average EV/EBIT: 33.2 11.3	10%	1.1
FI		UPM-Kymmene Oyj OMXH:UPM	25.9	12%	2.2
BR		Suzano SA BOVESPA:SUZB3	10.2	3%	3.4
ZA	S	Sappi Ltd JSE:SAP	59.1	121%	0.5
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	39%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	4%	3.6
JP		Oji Holdings Corp TSE:3861	33.6	N/A	N/A
SE		Holmen AB STO:HOLM B	24.4	17%	1.4
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	22	19%	1.2
CL	E	Empresas CMPC SA SGO:CMPC	114.8	N/A	N/A
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

Mondi PLC
LSE:MNDI

Relative Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples
Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC LSE:MNDI

Relative Value

Valuation Multiples

Multiples Across Competitors

MNDI Competitors Multiples Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC
LSE:MNDI

MNDI Competitors Multiples
Mondi PLC Competitors