Moneysupermarket.Com Group PLC
LSE:MONY
Moneysupermarket.Com Group PLC
LSE:MONY
Price:
182.35
GBX
-1.96%
Market Cap:
£955.8m
Income Statement
Earnings Waterfall
Moneysupermarket.Com Group PLC
Moneysupermarket.Com Group PLC
Income Statement
Moneysupermarket.Com Group PLC
Moneysupermarket.Com Group PLC
Currency: GBP
| Jun-2007 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
2
|
0
|
2
|
2
|
4
|
5
|
5
|
5
|
5
|
4
|
|
| Revenue |
78
N/A
|
199
+154%
|
388
+95%
|
372
-4%
|
345
-7%
|
324
-6%
|
317
-2%
|
348
+10%
|
388
+12%
|
408
+5%
|
432
+6%
|
442
+2%
|
439
-1%
|
441
+0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(26)
|
(61)
|
(122)
|
(122)
|
(115)
|
(103)
|
(94)
|
(107)
|
(125)
|
(132)
|
(140)
|
(143)
|
(149)
|
(155)
|
|
| Gross Profit |
52
N/A
|
139
+166%
|
266
+92%
|
250
-6%
|
230
-8%
|
221
-4%
|
223
+1%
|
240
+8%
|
263
+9%
|
277
+5%
|
292
+6%
|
299
+2%
|
291
-3%
|
286
-2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(46)
|
(77)
|
(148)
|
(141)
|
(143)
|
(148)
|
(146)
|
(162)
|
(173)
|
(176)
|
(194)
|
(197)
|
(177)
|
(172)
|
|
| Selling, General & Administrative |
(46)
|
(77)
|
(148)
|
(141)
|
(143)
|
(148)
|
(122)
|
(162)
|
(147)
|
(176)
|
(161)
|
(197)
|
(152)
|
(172)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(27)
|
0
|
(35)
|
0
|
(26)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
61
+895%
|
118
+93%
|
110
-7%
|
87
-21%
|
73
-16%
|
77
+5%
|
78
+2%
|
89
+14%
|
101
+13%
|
98
-3%
|
102
+4%
|
113
+11%
|
114
+1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(2)
|
(3)
|
1
|
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
7
N/A
|
60
+795%
|
116
+92%
|
107
-8%
|
88
-18%
|
73
-16%
|
70
-4%
|
75
+7%
|
85
+13%
|
96
+13%
|
92
-4%
|
97
+5%
|
109
+12%
|
110
+2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
(10)
|
(21)
|
(22)
|
(19)
|
(17)
|
(18)
|
(18)
|
(16)
|
(20)
|
(20)
|
(22)
|
(29)
|
(29)
|
|
| Income from Continuing Operations |
7
|
50
|
95
|
85
|
69
|
57
|
52
|
58
|
69
|
77
|
72
|
75
|
80
|
82
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
|
| Net Income (Common) |
7
N/A
|
50
+644%
|
95
+89%
|
85
-10%
|
69
-19%
|
57
-18%
|
53
-7%
|
58
+9%
|
68
+18%
|
76
+11%
|
73
-4%
|
76
+5%
|
81
+6%
|
82
+2%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.09
+800%
|
0.18
+100%
|
0.16
-11%
|
0.13
-19%
|
0.11
-15%
|
0.1
-9%
|
0.11
+10%
|
0.13
+18%
|
0.14
+8%
|
0.13
-7%
|
0.14
+8%
|
0.15
+7%
|
0.15
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
