
Moneysupermarket.Com Group PLC
LSE:MONY

Intrinsic Value
The intrinsic value of one
MONY
stock under the Base Case scenario is
270.86
GBX.
Compared to the current market price of 205.6 GBX,
Moneysupermarket.Com Group PLC
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Moneysupermarket.Com Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Moneysupermarket.Com Group PLC
Balance Sheet Decomposition
Moneysupermarket.Com Group PLC
Current Assets | 114.7m |
Cash & Short-Term Investments | 22.4m |
Receivables | 83.1m |
Other Current Assets | 9.2m |
Non-Current Assets | 287.6m |
Long-Term Investments | 6.8m |
PP&E | 28.3m |
Intangibles | 252.5m |
Free Cash Flow Analysis
Moneysupermarket.Com Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Moneysupermarket.Com Group PLC
Revenue
|
439.2m
GBP
|
Cost of Revenue
|
-148.6m
GBP
|
Gross Profit
|
290.6m
GBP
|
Operating Expenses
|
-177.3m
GBP
|
Operating Income
|
113.3m
GBP
|
Other Expenses
|
-32.7m
GBP
|
Net Income
|
80.6m
GBP
|
MONY Profitability Score
Profitability Due Diligence
Moneysupermarket.Com Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Moneysupermarket.Com Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
MONY Solvency Score
Solvency Due Diligence
Moneysupermarket.Com Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Moneysupermarket.Com Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MONY Price Targets Summary
Moneysupermarket.Com Group PLC
According to Wall Street analysts, the average 1-year price target for
MONY
is 267.04 GBX
with a low forecast of 202 GBX and a high forecast of 328.65 GBX.
Dividends
Current shareholder yield for MONY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MONY
stock under the Base Case scenario is
270.86
GBX.
Compared to the current market price of 205.6 GBX,
Moneysupermarket.Com Group PLC
is
Undervalued by 24%.