Hostmore PLC
LSE:MORE
Income Statement
Earnings Waterfall
Hostmore PLC
Revenue
|
190.9m
GBP
|
Cost of Revenue
|
-45.3m
GBP
|
Gross Profit
|
145.6m
GBP
|
Operating Expenses
|
-216.5m
GBP
|
Operating Income
|
-71m
GBP
|
Other Expenses
|
-23.8m
GBP
|
Net Income
|
-94.8m
GBP
|
Income Statement
Hostmore PLC
Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
159
N/A
|
218
+37%
|
196
-10%
|
191
-2%
|
|
Gross Profit | |||||
Cost of Revenue |
(31)
|
(46)
|
(45)
|
(45)
|
|
Gross Profit |
128
N/A
|
172
+34%
|
151
-12%
|
146
-3%
|
|
Operating Income | |||||
Operating Expenses |
(135)
|
(157)
|
(214)
|
(217)
|
|
Selling, General & Administrative |
(135)
|
(154)
|
(214)
|
(216)
|
|
Other Operating Expenses |
0
|
(2)
|
0
|
(1)
|
|
Operating Income |
(7)
N/A
|
15
N/A
|
(64)
N/A
|
(71)
-12%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(13)
|
(12)
|
(12)
|
(15)
|
|
Non-Reccuring Items |
18
|
(11)
|
(28)
|
(14)
|
|
Total Other Income |
(1)
|
(1)
|
(0)
|
2
|
|
Pre-Tax Income |
(3)
N/A
|
(8)
-232%
|
(104)
-1 132%
|
(98)
+6%
|
|
Net Income | |||||
Tax Provision |
1
|
2
|
7
|
3
|
|
Income from Continuing Operations |
(2)
|
(7)
|
(98)
|
(95)
|
|
Net Income (Common) |
(2)
N/A
|
(7)
-351%
|
(98)
-1 312%
|
(95)
+3%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.05
-400%
|
-0.78
-1 460%
|
-0.76
+3%
|