First Time Loading...
H

Hostmore PLC
LSE:MORE

Watchlist Manager
Hostmore PLC
LSE:MORE
Watchlist
Price: 18.662 GBX -0.34% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Hostmore Plc engages in the hospitality business. [ Read More ]

The intrinsic value of one MORE stock under the Base Case scenario is 110.055 GBX. Compared to the current market price of 18.662 GBX, Hostmore PLC is Undervalued by 83%.

Key Points:
MORE Intrinsic Value
Base Case
110.055 GBX
Undervaluation 83%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hostmore PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MORE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hostmore PLC

Provide an overview of the primary business activities
of Hostmore PLC.

What unique competitive advantages
does Hostmore PLC hold over its rivals?

What risks and challenges
does Hostmore PLC face in the near future?

Summarize the latest earnings call
of Hostmore PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hostmore PLC.

Provide P/S
for Hostmore PLC.

Provide P/E
for Hostmore PLC.

Provide P/OCF
for Hostmore PLC.

Provide P/FCFE
for Hostmore PLC.

Provide P/B
for Hostmore PLC.

Provide EV/S
for Hostmore PLC.

Provide EV/GP
for Hostmore PLC.

Provide EV/EBITDA
for Hostmore PLC.

Provide EV/EBIT
for Hostmore PLC.

Provide EV/OCF
for Hostmore PLC.

Provide EV/FCFF
for Hostmore PLC.

Provide EV/IC
for Hostmore PLC.

Show me price targets
for Hostmore PLC made by professional analysts.

What are the Revenue projections
for Hostmore PLC?

How accurate were the past Revenue estimates
for Hostmore PLC?

What are the Net Income projections
for Hostmore PLC?

How accurate were the past Net Income estimates
for Hostmore PLC?

What are the EPS projections
for Hostmore PLC?

How accurate were the past EPS estimates
for Hostmore PLC?

What are the EBIT projections
for Hostmore PLC?

How accurate were the past EBIT estimates
for Hostmore PLC?

Compare the revenue forecasts
for Hostmore PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hostmore PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hostmore PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hostmore PLC compared to its peers.

Compare the P/E ratios
of Hostmore PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hostmore PLC with its peers.

Analyze the financial leverage
of Hostmore PLC compared to its main competitors.

Show all profitability ratios
for Hostmore PLC.

Provide ROE
for Hostmore PLC.

Provide ROA
for Hostmore PLC.

Provide ROIC
for Hostmore PLC.

Provide ROCE
for Hostmore PLC.

Provide Gross Margin
for Hostmore PLC.

Provide Operating Margin
for Hostmore PLC.

Provide Net Margin
for Hostmore PLC.

Provide FCF Margin
for Hostmore PLC.

Show all solvency ratios
for Hostmore PLC.

Provide D/E Ratio
for Hostmore PLC.

Provide D/A Ratio
for Hostmore PLC.

Provide Interest Coverage Ratio
for Hostmore PLC.

Provide Altman Z-Score Ratio
for Hostmore PLC.

Provide Quick Ratio
for Hostmore PLC.

Provide Current Ratio
for Hostmore PLC.

Provide Cash Ratio
for Hostmore PLC.

What is the historical Revenue growth
over the last 5 years for Hostmore PLC?

What is the historical Net Income growth
over the last 5 years for Hostmore PLC?

What is the current Free Cash Flow
of Hostmore PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hostmore PLC.

Financials

Balance Sheet Decomposition
Hostmore PLC

Current Assets 14.7m
Cash & Short-Term Investments 9.8m
Receivables 3.7m
Other Current Assets 1.2m
Non-Current Assets 213.5m
PP&E 125.2m
Intangibles 75.1m
Other Non-Current Assets 13.2m
Current Liabilities 56.8m
Accounts Payable 21.2m
Other Current Liabilities 35.6m
Non-Current Liabilities 155.2m
Long-Term Debt 150m
Other Non-Current Liabilities 5.2m
Efficiency

Earnings Waterfall
Hostmore PLC

Revenue
190.9m GBP
Cost of Revenue
-45.3m GBP
Gross Profit
145.6m GBP
Operating Expenses
-216.5m GBP
Operating Income
-71m GBP
Other Expenses
-23.8m GBP
Net Income
-94.8m GBP

Free Cash Flow Analysis
Hostmore PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MORE Profitability Score
Profitability Due Diligence

Hostmore PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
32/100
Profitability
Score

Hostmore PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

MORE Solvency Score
Solvency Due Diligence

Hostmore PLC's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
10/100
Solvency
Score

Hostmore PLC's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MORE Price Targets Summary
Hostmore PLC

Wall Street analysts forecast MORE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MORE is 56.1 GBX with a low forecast of 55.55 GBX and a high forecast of 57.75 GBX.

Lowest
Price Target
55.55 GBX
198% Upside
Average
Price Target
56.1 GBX
201% Upside
Highest
Price Target
57.75 GBX
209% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MORE Price
Hostmore PLC

1M 1M
+6%
6M 6M
+8%
1Y 1Y
+36%
3Y 3Y
-86%
5Y 5Y
-86%
10Y 10Y
-86%
Annual Price Range
18.662
52w Low
12.875
52w High
24.5
Price Metrics
Average Annual Return -49.67%
Standard Deviation of Annual Returns 54.81%
Max Drawdown -91%
Shares Statistics
Market Capitalization 23.5m GBX
Shares Outstanding 126 127 280
Percentage of Shares Shorted
N/A

MORE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hostmore PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

23.5m GBP

Dividend Yield

0%

Description

Hostmore Plc engages in the hospitality business. The firm is a casual dining franchise of an American-themed restaurant chain providing a fun environment, with a demographic appeal together with a city-based cocktail bar. The firm is the parent company for the casual dining brand of Fridays, and the cocktail-led bar and restaurant brand of 63rd+1st. Fridays offers authentic American food and drinks, served with personal service. The firm through Fridays offers services, such as dine-in, delivery, digital and drive-in. Fridays also offers, family dinner, regular date night and girls' night out. 63rd+1st offers dishes including small plates, steaks, seafood as well as a curated selection of cocktails, spirits, beers and wines. The company provides club and boutique hotel style environments where customers can work, rest and socialize. 63rd+1st provides cocktail bar and restaurants, such as Cobham, Glasgow and Harrogate.

Contact

Edinburgh
26 Castle Street
https://www.hostmoregroup.com/

IPO

2021-11-02

Employees

2 562

Officers

CEO & Director
Ms. Julie McEwan
CFO & Director
Mr. Matthew Bibby
Risk & Compliance Director
Ms. Claire Hussey

See Also

Discover More
What is the Intrinsic Value of one MORE stock?

The intrinsic value of one MORE stock under the Base Case scenario is 110.055 GBX.

Is MORE stock undervalued or overvalued?

Compared to the current market price of 18.662 GBX, Hostmore PLC is Undervalued by 83%.