Marlowe PLC
LSE:MRL

Watchlist Manager
Marlowe PLC Logo
Marlowe PLC
LSE:MRL
Watchlist
Price: 353 GBX 1.73% Market Closed
Market Cap: 277.2m GBX

Intrinsic Value

The intrinsic value of one MRL stock under the Base Case scenario is 400.07 GBX. Compared to the current market price of 353 GBX, Marlowe PLC is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRL Intrinsic Value
400.07 GBX
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marlowe PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MRL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MRL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Marlowe PLC
LSE:MRL
UK
Commercial Services & Supplies
Market Cap
277.2m GBX
IPO
Mar 31, 2016
UK
Commercial Services & Supplies
Market Cap
277.2m GBX
IPO
Mar 31, 2016
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marlowe PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marlowe PLC

Current Assets 123.8m
Cash & Short-Term Investments 30.8m
Receivables 76.1m
Other Current Assets 16.9m
Non-Current Assets 183.1m
PP&E 27.9m
Intangibles 150.8m
Other Non-Current Assets 4.4m
Efficiency

Free Cash Flow Analysis
Marlowe PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marlowe PLC

Revenue
303.3m GBP
Cost of Revenue
-199.4m GBP
Gross Profit
103.9m GBP
Operating Expenses
-98.6m GBP
Operating Income
5.3m GBP
Other Expenses
156.2m GBP
Net Income
161.5m GBP
Fundamental Scores

MRL Profitability Score
Profitability Due Diligence

Marlowe PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Marlowe PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MRL Solvency Score
Solvency Due Diligence

Marlowe PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
61/100
Solvency
Score

Marlowe PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRL Price Targets Summary
Marlowe PLC

Wall Street analysts forecast MRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRL is 400.18 GBX with a low forecast of 327.24 GBX and a high forecast of 472.5 GBX.

Lowest
Price Target
327.24 GBX
7% Downside
Average
Price Target
400.18 GBX
13% Upside
Highest
Price Target
472.5 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MRL stock?

The intrinsic value of one MRL stock under the Base Case scenario is 400.07 GBX.

Is MRL stock undervalued or overvalued?

Compared to the current market price of 353 GBX, Marlowe PLC is Undervalued by 12%.

Back to Top