Marlowe PLC
LSE:MRL
Intrinsic Value
Marlowe Plc engages in the provision of fire protection, security systems, and water treatment services. [ Read More ]
The intrinsic value of one MRL stock under the Base Case scenario is 673.23 GBX. Compared to the current market price of 505 GBX, Marlowe PLC is Undervalued by 25%.
Valuation Backtest
Marlowe PLC
Run backtest to discover the historical profit from buying and selling MRL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Marlowe PLC
Current Assets | 180.5m |
Cash & Short-Term Investments | 36.3m |
Receivables | 122m |
Other Current Assets | 22.2m |
Non-Current Assets | 712.7m |
PP&E | 38.8m |
Intangibles | 667.4m |
Other Non-Current Assets | 6.5m |
Current Liabilities | 140.4m |
Accounts Payable | 129.4m |
Other Current Liabilities | 11m |
Non-Current Liabilities | 314.5m |
Long-Term Debt | 246.3m |
Other Non-Current Liabilities | 68.2m |
Earnings Waterfall
Marlowe PLC
Revenue
|
494.1m
GBP
|
Cost of Revenue
|
-289.3m
GBP
|
Gross Profit
|
204.8m
GBP
|
Operating Expenses
|
-176.9m
GBP
|
Operating Income
|
27.9m
GBP
|
Other Expenses
|
-42m
GBP
|
Net Income
|
-14.1m
GBP
|
Free Cash Flow Analysis
Marlowe PLC
MRL Profitability Score
Profitability Due Diligence
Marlowe PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Marlowe PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
MRL Solvency Score
Solvency Due Diligence
Marlowe PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Marlowe PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRL Price Targets Summary
Marlowe PLC
According to Wall Street analysts, the average 1-year price target for MRL is 697.34 GBX with a low forecast of 457.53 GBX and a high forecast of 870.45 GBX.
Shareholder Return
MRL Price
Marlowe PLC
Average Annual Return | 13.66% |
Standard Deviation of Annual Returns | 49.25% |
Max Drawdown | -70% |
Market Capitalization | 487.2m GBX |
Shares Outstanding | 96 811 600 |
Percentage of Shares Shorted | 136% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Marlowe Plc engages in the provision of fire protection, security systems, and water treatment services. The firm operates through two segments: Governance, Risk & Compliance (GRC) and Testing, Inspection & Certification (TIC). Its business lines cover areas, such as risk and compliance, health and safety, employment law and human resources (HR) and occupational health within GRC, and fire safety, security and water hygiene compliance testing and inspection services within TIC. The Company’s wholly owned subsidiaries include Marlowe 2016 Limited, William Martin 2018 Limited, William Martin Compliance Solutions Limited, William Martin Firefly Limited, Nestor Business Consultancy Limited and Law at Work (IS) Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one MRL stock under the Base Case scenario is 673.23 GBX.
Compared to the current market price of 505 GBX, Marlowe PLC is Undervalued by 25%.