Marlowe PLC
LSE:MRL
Relative Value
The Relative Value of one MRL stock under the Base Case scenario is 923.67 GBX. Compared to the current market price of 508 GBX, Marlowe PLC is Undervalued by 45%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
MRL Competitors Multiples
Marlowe PLC Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
UK |
Marlowe PLC
LSE:MRL
|
490.1m GBP | 1 | -34.8 | 9.7 | 25.1 | ||
JP |
Secom Co Ltd
TSE:9735
|
2.2T JPY | 2 | 22.3 | 8 | 12 | ||
SE |
Securitas AB
STO:SECU B
|
62.8B SEK | 0.4 | 48.9 | 6.6 | 9.4 | ||
US |
Brinks Co
NYSE:BCO
|
4B USD | 0.8 | 46 | 8.2 | 12.8 | ||
JP |
Sohgo Security Services Co Ltd
TSE:2331
|
436.5B JPY | 0.9 | 16.4 | 5.1 | 7.9 | ||
SE |
Loomis AB
STO:LOOMIS
|
20.5B SEK | 0.7 | 13.7 | 4.1 | 8 | ||
US |
Geo Group Inc
NYSE:GEO
|
1.8B USD | 0.8 | 20.9 | 7.3 | 9.9 | ||
TW |
T
|
Taiwan Secom Co Ltd
TWSE:9917
|
58.3B TWD | 3.4 | 22.5 | 13.4 | 21.7 | |
AU |
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | 91.4 | -148.7 | -862.7 | -862.7 | ||
US |
CoreCivic Inc
NYSE:CXW
|
1.7B USD | 0.9 | 25.5 | 9 | 15.7 | ||
KR |
S1 Corp
KRX:012750
|
2T KRW | 0.8 | 10.7 | 3.4 | 6.2 |