Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 586 GBX 0.9% Market Closed
Market Cap: 7.4B GBX

Intrinsic Value

The intrinsic value of one MRO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 586 GBX, Melrose Industries PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Melrose Industries PLC

Intrinsic Value History
Dive into the past to invest in the future

MRO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MRO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Melrose Industries PLC.

Explain Valuation
Compare MRO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Melrose Industries PLC

Current Assets 1.8B
Cash & Short-Term Investments 124m
Receivables 1B
Other Current Assets 627m
Non-Current Assets 5.5B
Long-Term Investments 66m
PP&E 825m
Intangibles 2.8B
Other Non-Current Assets 1.9B
Current Liabilities 1.7B
Accounts Payable 1.5B
Other Current Liabilities 206m
Non-Current Liabilities 2.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Melrose Industries PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Melrose Industries PLC

Revenue
3.4B GBP
Cost of Revenue
-2.6B GBP
Gross Profit
872m GBP
Operating Expenses
-523m GBP
Operating Income
349m GBP
Other Expenses
-33m GBP
Net Income
316m GBP
Fundamental Scores

MRO Profitability Score
Profitability Due Diligence

Melrose Industries PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Melrose Industries PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MRO Solvency Score
Solvency Due Diligence

Melrose Industries PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Melrose Industries PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRO Price Targets Summary
Melrose Industries PLC

Wall Street analysts forecast MRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRO is 708.22 GBX with a low forecast of 414.1 GBX and a high forecast of 882 GBX.

Lowest
Price Target
414.1 GBX
29% Downside
Average
Price Target
708.22 GBX
21% Upside
Highest
Price Target
882 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MRO stock?

The intrinsic value of one MRO stock under the Base Case scenario is hidden GBX.

Is MRO stock undervalued or overvalued?

Compared to the current market price of 586 GBX, Melrose Industries PLC is hidden .

Back to Top