Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 633.2 GBX 0.19%
Market Cap: £8B

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 633.2 GBX, Melrose Industries PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
8B GBP 2.3 25.6 13.1 27.7
US
General Electric Co
NYSE:GE
311.2B USD 7.1 38.6 35.4 40.9
DE
Siemens AG
XETRA:SIE
200.3B EUR 2.5 20.7 17.5 24
JP
Hitachi Ltd
TSE:6501
23.9T JPY 2.4 30.2 15.5 21.7
US
Honeywell International Inc
NASDAQ:HON
141.3B USD 3.5 23.1 17.1 20.4
US
3M Co
NYSE:MMM
85.2B USD 3.4 26.2 18.8 18.8
CN
CITIC Ltd
HKEX:267
347B HKD 0.4 5.5 0 0
US
Roper Technologies Inc
F:ROP
37.3B EUR 5.7 27.9 20.3 28.5
KR
Samsung C&T Corp
KRX:028260
50.2T KRW 1.3 23.5 11.5 15.3
HK
CK Hutchison Holdings Ltd
HKEX:1
240B HKD 0.8 31 6 15.1
HK
Jardine Matheson Holdings Ltd
SGX:J36
22B USD 0.6 219.9 8.7 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBITDA: 16.4
13.1
17%
0.8
US
General Electric Co
NYSE:GE
35.4
24%
1.5
DE
Siemens AG
XETRA:SIE
17.5
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.5
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
17.1
7%
2.4
US
3M Co
NYSE:MMM
18.8
19%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20.3
10%
2
KR
Samsung C&T Corp
KRX:028260
11.5
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6
4%
1.5
HK
Jardine Matheson Holdings Ltd
SGX:J36
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBIT: 22.1
27.7
47%
0.6
US
General Electric Co
NYSE:GE
40.9
27%
1.5
DE
Siemens AG
XETRA:SIE
24
18%
1.3
JP
Hitachi Ltd
TSE:6501
21.7
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
20.4
8%
2.5
US
3M Co
NYSE:MMM
18.8
15%
1.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
28.5
11%
2.6
KR
Samsung C&T Corp
KRX:028260
15.3
12%
1.3
HK
CK Hutchison Holdings Ltd
HKEX:1
15.1
22%
0.7
HK
Jardine Matheson Holdings Ltd
SGX:J36
8.7
6%
1.5