Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 624 GBX -1.08% Market Closed
Market Cap: 7.9B GBX
Section:
 

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 624 GBX, Melrose Industries PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
11
vs Industry
18
Median 3Y
2.1
Median 5Y
1.8
Industry
0.9
Forward
2.2
More Details
25.1
P/E
P/E
Price to Earnings
25.1
vs History
3
vs Industry
Median 3Y
-8.2
Median 5Y
-7.2
Industry
14.3
Forward
19.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
2
Median 3Y
32.4
Median 5Y
19.1
Industry
8.1
More Details
38.1
P/FCFE
P/FCFE
Price to FCFE
38.1
vs History
4
vs Industry
7
Median 3Y
12.7
Median 5Y
-3.1
Industry
15.5
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
4
vs Industry
18
Median 3Y
2.2
Median 5Y
1.8
Industry
1.1
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
6
vs Industry
17
Median 3Y
2.4
Median 5Y
2.2
Industry
1.2
Forward
2.6
More Details
10.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.9
vs History
39
vs Industry
17
Median 3Y
11.5
Median 5Y
10.4
Industry
4.6
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
55
vs Industry
26
Median 3Y
12.3
Median 5Y
13.2
Industry
9.2
Forward
12
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
31
vs Industry
11
Median 3Y
27.3
Median 5Y
-22.5
Industry
12.7
Forward
14.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
3
Median 3Y
39.1
Median 5Y
22.3
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
14
Median 3Y
-65.3
Median 5Y
-54.3
Industry
16.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
6
vs Industry
16
Median 3Y
1.4
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
7.9B GBP 2.3 25.1 12.9 27.3
US
General Electric Co
NYSE:GE
338.5B USD 7.7 42 38.4 44.4
DE
Siemens AG
XETRA:SIE
198.7B EUR 2.5 20.7 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.6B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.6B USD 3.5 25.8 14.9 18.4
ZA
Bidvest Group Ltd
JSE:BVT
83.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.9B EUR 6 29.7 18.2 25.5
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.2 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
151B MYR 10.1 -477 399.3 399.3
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
UK
Melrose Industries PLC
LSE:MRO
Average P/E: 24.5
25.1
N/A N/A
US
General Electric Co
NYSE:GE
42
12%
3.5
DE
Siemens AG
XETRA:SIE
20.7
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.7
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -477 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBITDA: 60.6
12.9
17%
0.8
US
General Electric Co
NYSE:GE
38.4
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
14.9
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.2
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBIT: 65.8
27.3
47%
0.6
US
General Electric Co
NYSE:GE
44.4
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.4
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.5
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1

See Also

Summary
MRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRO stock valuation using valuation multiples.
Wall Street Estimates
MRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.