MS International PLC
LSE:MSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of MS International PLC (MSI) under the Base Case is 1 442.16 GBX per share. Compared with the current market price of 1 585 GBX, the stock appears Overvalued by 9% .
The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 12% a year over the next five years, against 13% over the last five, and net margin stays near last year's 9.6%. If revenue grew at its five-year pace of 13%, the estimate would be about GBX 1,888.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What MS International Does
MS International PLC is a specialist engineering company that designs and makes equipment for defence, security, and other industrial uses. Its products include things like protected vehicles, security equipment, and other engineered parts built for demanding conditions. The company is not a mass-market manufacturer; it focuses on niche jobs where customers need rugged, purpose-built products.
- Headquarters
- United Kingdom UK
- Employees
- 454
- IPO date
- Jan 2, 1986
Earnings Waterfall
MS International PLC
What is the Intrinsic Value of one MSI stock?
The intrinsic value for MS International PLC (MSI) under the Base Case is 1 442.16 GBX.
Is MSI stock undervalued or overvalued?
Compared with the current market price of 1 585 GBX, the stock appears Overvalued by 9% .