M

MS International PLC
LSE:MSI

Watchlist Manager
MS International PLC
LSE:MSI
Watchlist
Price: 1 260 GBX Market Closed
Market Cap: £206.8m

Multiples-Based Value

The Multiples-Based Value of one MSI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 260 GBX, MS International PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSI Competitors Multiples
MS International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
MS International PLC
LSE:MSI
206.7m GBP 1.7 14.4 7.5 8.5
US
Raytheon Technologies Corp
NYSE:RTX
254.4B USD 2.9 37.8 20.6 30.3
US
RTX Corp
LSE:0R2N
258.1B USD 2.9 38.2 20.8 30.6
US
Boeing Co
NYSE:BA
149.5B USD 1.7 79.1 -47.9 -30.6
NL
Airbus SE
PAR:AIR
126.3B EUR 1.7 24.2 13.5 20.9
US
Lockheed Martin Corp
NYSE:LMT
141B USD 1.9 28.1 16.6 20.2
FR
Safran SA
PAR:SAF
115.3B EUR 3.7 16.1 18.7 24.8
UK
Rolls-Royce Holdings PLC
LSE:RR
97.1B GBP 4.4 16 17.4 20.4
US
Northrop Grumman Corp
NYSE:NOC
96.4B USD 2.3 23.1 18.5 24.9
US
General Dynamics Corp
NYSE:GD
93.8B USD 1.8 22.3 15.7 18.4
US
Howmet Aerospace Inc
NYSE:HWM
91.5B USD 11.1 60.8 38.7 43.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M
MS International PLC
LSE:MSI
Average EV/EBITDA: 18.8
7.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
20.6
11%
1.9
US
RTX Corp
LSE:0R2N
20.8
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -47.9 N/A N/A
NL
Airbus SE
PAR:AIR
13.5
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.6
9%
1.8
FR
Safran SA
PAR:SAF
18.7
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
17.4
3%
5.8
US
Northrop Grumman Corp
NYSE:NOC
18.5
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
38.7
16%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
M
MS International PLC
LSE:MSI
Average EV/EBIT: 24.3
8.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.3
17%
1.8
US
RTX Corp
LSE:0R2N
30.6
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -30.6 N/A N/A
NL
Airbus SE
PAR:AIR
20.9
25%
0.8
US
Lockheed Martin Corp
NYSE:LMT
20.2
11%
1.8
FR
Safran SA
PAR:SAF
24.8
20%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
4%
5.1
US
Northrop Grumman Corp
NYSE:NOC
24.9
8%
3.1
US
General Dynamics Corp
NYSE:GD
18.4
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
43.8
17%
2.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett