Marshalls PLC
LSE:MSLH

Watchlist Manager
Marshalls PLC Logo
Marshalls PLC
LSE:MSLH
Watchlist
Price: 281.5 GBX -1.92% Market Closed
Market Cap: 712.1m GBX

Intrinsic Value

The intrinsic value of one MSLH stock under the Base Case scenario is 351.74 GBX. Compared to the current market price of 281.5 GBX, Marshalls PLC is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSLH Intrinsic Value
351.74 GBX
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marshalls PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSLH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSLH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Marshalls PLC
LSE:MSLH
UK
Construction
Market Cap
712.1m GBX
IPO
Jan 3, 1986
UK
Construction
Market Cap
712.1m GBX
IPO
Jan 3, 1986
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marshalls PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marshalls PLC

Current Assets 347m
Cash & Short-Term Investments 65.4m
Receivables 132.3m
Other Current Assets 149.3m
Non-Current Assets 882.2m
PP&E 298.6m
Intangibles 556.6m
Other Non-Current Assets 27m
Efficiency

Free Cash Flow Analysis
Marshalls PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marshalls PLC

Revenue
619.2m GBP
Cost of Revenue
-223.1m GBP
Gross Profit
396.1m GBP
Operating Expenses
-344.1m GBP
Operating Income
52m GBP
Other Expenses
-21m GBP
Net Income
31m GBP
Fundamental Scores

MSLH Profitability Score
Profitability Due Diligence

Marshalls PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Marshalls PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MSLH Solvency Score
Solvency Due Diligence

Marshalls PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Marshalls PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSLH Price Targets Summary
Marshalls PLC

Wall Street analysts forecast MSLH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSLH is 354.67 GBX with a low forecast of 252.5 GBX and a high forecast of 441 GBX.

Lowest
Price Target
252.5 GBX
10% Downside
Average
Price Target
354.67 GBX
26% Upside
Highest
Price Target
441 GBX
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MSLH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSLH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MSLH stock?

The intrinsic value of one MSLH stock under the Base Case scenario is 351.74 GBX.

Is MSLH stock undervalued or overvalued?

Compared to the current market price of 281.5 GBX, Marshalls PLC is Undervalued by 20%.

Back to Top