Mosman Oil and Gas Ltd
LSE:MSMN
Balance Sheet
Balance Sheet Decomposition
Mosman Oil and Gas Ltd
Mosman Oil and Gas Ltd
Balance Sheet
Mosman Oil and Gas Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
6
|
1
|
4
|
2
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
4
|
|
| Cash |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
4
|
2
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
|
| Total Current Assets |
0
|
0
|
7
|
2
|
4
|
2
|
2
|
1
|
1
|
4
|
3
|
1
|
4
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
2
|
3
|
4
|
6
|
4
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
4
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
4
|
12
|
11
|
4
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+129%
|
11
+1 548%
|
14
+30%
|
16
+13%
|
7
-52%
|
6
-19%
|
7
+19%
|
3
-58%
|
8
+155%
|
9
+11%
|
9
+1%
|
9
+9%
|
5
-45%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+200%
|
1
+1 617%
|
1
-39%
|
0
-70%
|
1
+200%
|
0
-16%
|
1
+25%
|
1
-5%
|
0
-30%
|
1
+230%
|
1
+5%
|
2
+75%
|
1
-62%
|
|
| Equity | |||||||||||||||
| Common Stock |
1
|
2
|
12
|
19
|
25
|
25
|
28
|
30
|
31
|
37
|
39
|
41
|
42
|
50
|
|
| Retained Earnings |
0
|
1
|
2
|
5
|
10
|
18
|
23
|
24
|
28
|
29
|
31
|
33
|
36
|
46
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
0
N/A
|
1
+123%
|
10
+1 541%
|
13
+38%
|
15
+17%
|
7
-56%
|
6
-19%
|
7
+19%
|
2
-63%
|
7
+198%
|
7
-1%
|
7
+0%
|
7
-3%
|
4
-39%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+129%
|
11
+1 548%
|
14
+30%
|
16
+13%
|
7
-52%
|
6
-19%
|
7
+19%
|
3
-58%
|
8
+155%
|
9
+11%
|
9
+1%
|
9
+9%
|
5
-45%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
61
|
61
|
61
|
123
|
216
|
249
|
454
|
886
|
1 086
|
3 768
|
5 220
|
6 954
|
12 821
|
22 982
|
|