MSMN Relative Valuation - Mosman Oil and Gas Ltd

Watchlist Manager

Watchlist

Price: 0.037 GBX -5.13%

Market Cap: £8.5m

	Mosman Oil and Gas Ltd LSE:MSMN	AU
	Highlands Bankshares Inc (West Virginia) OTC:HBSI	US

Relative Value

MSMN doesn't have a meaningful market cap.

The Relative Value of one MSMN stock under the Base Case scenario is 0.01 GBX. Compared to the current market price of 0.037 GBX, Mosman Oil and Gas Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MSMN Relative Value

Base Case

Overvaluation 73%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Mosman Oil and Gas Ltd LSE:MSMN	8.5m GBP	32.3	-1.6	-4.6	-4.6
CN	C	CNOOC Ltd SSE:600938	1.1T CNY	2.8	9.3	5.5	5.5
US		Conocophillips NYSE:COP	155.5B USD	2.6	19.5	7.5	15.1
CA		Canadian Natural Resources Ltd TSX:CNQ	140.3B CAD	3.6	13	8.2	15.9
US		EOG Resources Inc NYSE:EOG	74.6B USD	3.3	15	6.7	10.8
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	54.8B USD	3.7	33.2	6.8	13.8
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	64.7B AUD	3.6	17.2	6.1	15.2
US		EQT Corp NYSE:EQT	40.4B USD	4.7	19.8	7.8	13.6

				Revenue Growth	P/S to Growth
AU		Mosman Oil and Gas Ltd LSE:MSMN	Average P/S: 9.6 32.3	46%	0.7
CN	C	CNOOC Ltd SSE:600938	2.8	0%	N/A
US		Conocophillips NYSE:COP	2.6	4%	0.7
CA		Canadian Natural Resources Ltd TSX:CNQ	3.6	0%	N/A
US		EOG Resources Inc NYSE:EOG	3.3	6%	0.5
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.7	2%	1.8
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.6	1%	3.6
US		EQT Corp NYSE:EQT	4.7	6%	0.8

				Earnings Growth	PEG
AU		Mosman Oil and Gas Ltd LSE:MSMN	Average P/E: 26.1 Negative Multiple: -1.6	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	9.3	0%	N/A
US		Conocophillips NYSE:COP	19.5	8%	2.4
CA		Canadian Natural Resources Ltd TSX:CNQ	13	8%	1.6
US		EOG Resources Inc NYSE:EOG	15	13%	1.2
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	33.2	42%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	17.2	-7%	N/A
US		EQT Corp NYSE:EQT	19.8	16%	1.2

				EBITDA Growth	EV/EBITDA to Growth
AU		Mosman Oil and Gas Ltd LSE:MSMN	Average EV/EBITDA: 14.3 Negative Multiple: -4.6	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	5.5	12%	0.5
US		Conocophillips NYSE:COP	7.5	7%	1.1
CA		Canadian Natural Resources Ltd TSX:CNQ	8.2	1%	8.2
US		EOG Resources Inc NYSE:EOG	6.7	8%	0.8
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	6.8	2%	3.4
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	6.1	0%	N/A
US		EQT Corp NYSE:EQT	7.8	3%	2.6

				EBIT Growth	EV/EBIT to Growth
AU		Mosman Oil and Gas Ltd LSE:MSMN	Average EV/EBIT: 21.1 Negative Multiple: -4.6	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	5.5	-2%	N/A
US		Conocophillips NYSE:COP	15.1	13%	1.2
CA		Canadian Natural Resources Ltd TSX:CNQ	15.9	0%	N/A
US		EOG Resources Inc NYSE:EOG	10.8	5%	2.2
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	13.8	7%	2
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	15.2	7%	2.2
US		EQT Corp NYSE:EQT	13.6	12%	1.1

Mosman Oil and Gas Ltd
LSE:MSMN

Relative Value

Valuation Multiples

Multiples Across Competitors

MSMN Competitors Multiples
Mosman Oil and Gas Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mosman Oil and Gas Ltd LSE:MSMN

Relative Value

Valuation Multiples

Multiples Across Competitors

MSMN Competitors Multiples Mosman Oil and Gas Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mosman Oil and Gas Ltd
LSE:MSMN

MSMN Competitors Multiples
Mosman Oil and Gas Ltd Competitors