Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 34 GBX
Market Cap: 50.8m GBX

Intrinsic Value

The intrinsic value of one MTEC stock under the Base Case scenario is 20.49 GBX. Compared to the current market price of 34 GBX, Made Tech Group PLC is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MTEC Intrinsic Value
20.49 GBX
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Made Tech Group PLC

What is Valuation History?
Compare MTEC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MTEC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Made Tech Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Made Tech Group PLC

Balance Sheet Decomposition
Made Tech Group PLC

Current Assets 17.2m
Cash & Short-Term Investments 9.1m
Receivables 8.1m
Non-Current Assets 1.1m
PP&E 258k
Intangibles 840k
Efficiency

Free Cash Flow Analysis
Made Tech Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Made Tech Group PLC

Revenue
41.2m GBP
Cost of Revenue
-26.5m GBP
Gross Profit
14.7m GBP
Operating Expenses
-13.4m GBP
Operating Income
1.3m GBP
Other Expenses
-2.6m GBP
Net Income
-1.2m GBP
Fundamental Scores

MTEC Profitability Score
Profitability Due Diligence

Made Tech Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
42/100
Profitability
Score

Made Tech Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

MTEC Solvency Score
Solvency Due Diligence

Made Tech Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Made Tech Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MTEC Price Targets Summary
Made Tech Group PLC

Wall Street analysts forecast MTEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MTEC is 47.43 GBX with a low forecast of 38.38 GBX and a high forecast of 57.75 GBX.

Lowest
Price Target
38.38 GBX
13% Upside
Average
Price Target
47.43 GBX
40% Upside
Highest
Price Target
57.75 GBX
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Made Tech Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for MTEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MTEC stock?

The intrinsic value of one MTEC stock under the Base Case scenario is 20.49 GBX.

Is MTEC stock undervalued or overvalued?

Compared to the current market price of 34 GBX, Made Tech Group PLC is Overvalued by 40%.

Back to Top