First Time Loading...

Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 9.25 GBX Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Made Tech Group Plc provides digital, data and technology services to the UK public sector. [ Read More ]

The intrinsic value of one MTEC stock under the Base Case scenario is 29.62 GBX. Compared to the current market price of 9.25 GBX, Made Tech Group PLC is Undervalued by 69%.

Key Points:
MTEC Intrinsic Value
Base Case
29.62 GBX
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Made Tech Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MTEC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Made Tech Group PLC

Provide an overview of the primary business activities
of Made Tech Group PLC.

What unique competitive advantages
does Made Tech Group PLC hold over its rivals?

What risks and challenges
does Made Tech Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Made Tech Group PLC.

Provide P/S
for Made Tech Group PLC.

Provide P/E
for Made Tech Group PLC.

Provide P/OCF
for Made Tech Group PLC.

Provide P/FCFE
for Made Tech Group PLC.

Provide P/B
for Made Tech Group PLC.

Provide EV/S
for Made Tech Group PLC.

Provide EV/GP
for Made Tech Group PLC.

Provide EV/EBITDA
for Made Tech Group PLC.

Provide EV/EBIT
for Made Tech Group PLC.

Provide EV/OCF
for Made Tech Group PLC.

Provide EV/FCFF
for Made Tech Group PLC.

Provide EV/IC
for Made Tech Group PLC.

Show me price targets
for Made Tech Group PLC made by professional analysts.

What are the Revenue projections
for Made Tech Group PLC?

How accurate were the past Revenue estimates
for Made Tech Group PLC?

What are the Net Income projections
for Made Tech Group PLC?

How accurate were the past Net Income estimates
for Made Tech Group PLC?

What are the EPS projections
for Made Tech Group PLC?

How accurate were the past EPS estimates
for Made Tech Group PLC?

What are the EBIT projections
for Made Tech Group PLC?

How accurate were the past EBIT estimates
for Made Tech Group PLC?

Compare the revenue forecasts
for Made Tech Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Made Tech Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Made Tech Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Made Tech Group PLC compared to its peers.

Compare the P/E ratios
of Made Tech Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Made Tech Group PLC with its peers.

Analyze the financial leverage
of Made Tech Group PLC compared to its main competitors.

Show all profitability ratios
for Made Tech Group PLC.

Provide ROE
for Made Tech Group PLC.

Provide ROA
for Made Tech Group PLC.

Provide ROIC
for Made Tech Group PLC.

Provide ROCE
for Made Tech Group PLC.

Provide Gross Margin
for Made Tech Group PLC.

Provide Operating Margin
for Made Tech Group PLC.

Provide Net Margin
for Made Tech Group PLC.

Provide FCF Margin
for Made Tech Group PLC.

Show all solvency ratios
for Made Tech Group PLC.

Provide D/E Ratio
for Made Tech Group PLC.

Provide D/A Ratio
for Made Tech Group PLC.

Provide Interest Coverage Ratio
for Made Tech Group PLC.

Provide Altman Z-Score Ratio
for Made Tech Group PLC.

Provide Quick Ratio
for Made Tech Group PLC.

Provide Current Ratio
for Made Tech Group PLC.

Provide Cash Ratio
for Made Tech Group PLC.

What is the historical Revenue growth
over the last 5 years for Made Tech Group PLC?

What is the historical Net Income growth
over the last 5 years for Made Tech Group PLC?

What is the current Free Cash Flow
of Made Tech Group PLC?

Financials

Balance Sheet Decomposition
Made Tech Group PLC

Current Assets 15.2m
Cash & Short-Term Investments 7.9m
Receivables 7.3m
Non-Current Assets 4.8m
PP&E 312k
Intangibles 4.5m
Current Liabilities 5.2m
Accounts Payable 5.1m
Other Current Liabilities 47k
Non-Current Liabilities 92k
Other Non-Current Liabilities 92k
Efficiency

Earnings Waterfall
Made Tech Group PLC

Revenue
38.8m GBP
Cost of Revenue
-24m GBP
Gross Profit
14.7m GBP
Operating Expenses
-14.3m GBP
Operating Income
396k GBP
Other Expenses
-1.9m GBP
Net Income
-1.5m GBP

Free Cash Flow Analysis
Made Tech Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MTEC Profitability Score
Profitability Due Diligence

Made Tech Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROIC
Positive Operating Income
39/100
Profitability
Score

Made Tech Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MTEC Solvency Score
Solvency Due Diligence

Made Tech Group PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
86/100
Solvency
Score

Made Tech Group PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MTEC Price Targets Summary
Made Tech Group PLC

Wall Street analysts forecast MTEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MTEC is 40.8 GBX with a low forecast of 40.4 GBX and a high forecast of 42 GBX.

Lowest
Price Target
40.4 GBX
337% Upside
Average
Price Target
40.8 GBX
341% Upside
Highest
Price Target
42 GBX
354% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MTEC Price
Made Tech Group PLC

1M 1M
+6%
6M 6M
-18%
1Y 1Y
-67%
3Y 3Y
-93%
5Y 5Y
-93%
10Y 10Y
-93%
Annual Price Range
9.25
52w Low
8.25
52w High
28
Price Metrics
Average Annual Return -46.76%
Standard Deviation of Annual Returns 48.32%
Max Drawdown -94%
Shares Statistics
Market Capitalization 13.8m GBX
Shares Outstanding 149 287 060
Percentage of Shares Shorted
N/A

MTEC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Made Tech Group PLC Logo
Made Tech Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

13.8m GBP

Dividend Yield

0%

Description

Made Tech Group Plc provides digital, data and technology services to the UK public sector. The firm's services include Digital Service Delivery, Legacy Application Transformation, Embedded Capabilities, and Data Infrastructure and Insights. The company supports its customers, through two stages: discovery stage and alpha stage. In the discovery stage, it works with customers to explore the problems they face. In the alpha stage, it builds prototypes and test solutions to the problems learned about during discovery. The company supports organizations to modernize legacy technology and working practices. The company also focuses on combining cloud-based engineering with open-source technology and software as a service product to unlock customer organization's data assets. The firm supplies its services to a range of public sector organizations, such as central and local government, housing, healthcare, transport, education, and space defense and security.

Contact

London
4 O'Meara Street,, Southwark
https://www.madetech.com/

IPO

2021-09-30

Employees

197

Officers

Founder, CEO & Executive Director
Mr. Rory Peter MacDonald
COO & Executive Director
Mr. Christopher James Blackburn
CFO & Director
Mr. Neil Anthony Elton A.C.A.
Chief People Officer
Mr. Wayne Searle
Chief Commercial Officer
Ian Southward
Head of Health
Hazel Jones
Show More
Head of Product
Andreas England
Chief Delivery & Transformation Officer
Mr. Tim Bardell
Show Less

See Also

Discover More
What is the Intrinsic Value of one MTEC stock?

The intrinsic value of one MTEC stock under the Base Case scenario is 29.62 GBX.

Is MTEC stock undervalued or overvalued?

Compared to the current market price of 9.25 GBX, Made Tech Group PLC is Undervalued by 69%.