Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 27.75 GBX 0.91% Market Closed
Market Cap: 41.4m GBX

Relative Value

The Relative Value of one MTEC stock under the Base Case scenario is 14.4 GBX. Compared to the current market price of 27.75 GBX, Made Tech Group PLC is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTEC Relative Value
Base Case
14.4 GBX
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
1
vs History
vs Industry
14
Median 3Y
-29.4
Median 5Y
-33.2
Industry
22.3
Forward
29.8
vs History
17
vs Industry
29
Median 3Y
-30.8
Median 5Y
-48.4
Industry
16.8
vs History
17
vs Industry
28
Median 3Y
-20.7
Median 5Y
-32.5
Industry
21.1
vs History
28
vs Industry
41
Median 3Y
2.3
Median 5Y
2.4
Industry
2.8
vs History
4
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
Forward
0.8
vs History
4
vs Industry
67
Median 3Y
0.6
Median 5Y
0.5
Industry
4.7
vs History
4
vs Industry
29
Median 3Y
-13.9
Median 5Y
-30.6
Industry
12.2
Forward
11
vs History
6
vs Industry
22
Median 3Y
-7.9
Median 5Y
-17.3
Industry
16
Forward
24.6
vs History
17
vs Industry
34
Median 3Y
-14.5
Median 5Y
-32.1
Industry
15.2
vs History
17
vs Industry
32
Median 3Y
-13
Median 5Y
-28.8
Industry
18.4
vs History
30
vs Industry
16
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3

Multiples Across Competitors

MTEC Competitors Multiples
Made Tech Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Made Tech Group PLC
LSE:MTEC
41.4m GBP 1 -33.3 14.9 24.7
US
International Business Machines Corp
NYSE:IBM
227.5B USD 3.6 41.6 18.4 29
IE
Accenture PLC
NYSE:ACN
191.4B USD 2.8 24.9 14.9 18.1
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.8 23.4 15.1 17.2
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.6 24.5 15.8 18.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.6 25.5 12.8 20.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
38.5B USD 1.9 17.2 10.4 12.3
US
Gartner Inc
NYSE:IT
33.1B USD 5.3 26.4 24.5 28.8
JP
NEC Corp
TSE:6701
4.7T JPY 1.4 24.9 11.2 18.8
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.9 19.3 11.9 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Made Tech Group PLC
LSE:MTEC
Average EV/EBITDA: 15.2
14.9
18%
0.8
US
International Business Machines Corp
NYSE:IBM
18.4
11%
1.7
IE
Accenture PLC
NYSE:ACN
14.9
8%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
15.1
11%
1.4
IN
HCL Technologies Ltd
NSE:HCLTECH
15.8
10%
1.6
JP
Fujitsu Ltd
TSE:6702
12.8
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.4
8%
1.3
US
Gartner Inc
NYSE:IT
24.5
13%
1.9
JP
NEC Corp
TSE:6701
11.2
10%
1.1
IN
Wipro Ltd
NSE:WIPRO
11.9
9%
1.3