Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 32.5 GBX Market Closed
Market Cap: 48.5m GBX

Relative Value

The Relative Value of one MTEC stock under the Base Case scenario is 32.21 GBX. Compared to the current market price of 32.5 GBX, Made Tech Group PLC is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTEC Relative Value
Base Case
32.21 GBX
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
69
Median 3Y
0.6
Median 5Y
0.4
Industry
2.5
Forward
1
vs History
vs Industry
14
Median 3Y
-29.4
Median 5Y
-40.8
Industry
22.9
Forward
23.8
vs History
19
vs Industry
29
Median 3Y
10.1
Median 5Y
-39.4
Industry
17.1
vs History
19
vs Industry
28
Median 3Y
11.7
Median 5Y
-26.5
Industry
21.6
vs History
23
vs Industry
41
Median 3Y
2.3
Median 5Y
2.6
Industry
3.1
vs History
7
vs Industry
72
Median 3Y
0.4
Median 5Y
0.2
Industry
2.5
Forward
0.8
vs History
7
vs Industry
67
Median 3Y
1.1
Median 5Y
0.6
Industry
5
vs History
7
vs Industry
29
Median 3Y
5.9
Median 5Y
-22
Industry
12.6
Forward
11.5
vs History
9
vs Industry
22
Median 3Y
17.8
Median 5Y
-12.5
Industry
16.2
Forward
15.6
vs History
17
vs Industry
34
Median 3Y
5.1
Median 5Y
-23.1
Industry
15.7
vs History
19
vs Industry
32
Median 3Y
5.2
Median 5Y
-20.8
Industry
18.6
vs History
29
vs Industry
16
Median 3Y
4.8
Median 5Y
5.5
Industry
2.6

Multiples Across Competitors

MTEC Competitors Multiples
Made Tech Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Made Tech Group PLC
LSE:MTEC
48.5m GBP 1.2 -39 18.2 30.2
US
International Business Machines Corp
NYSE:IBM
266.9B USD 4.2 45.8 23 31.3
IE
Accenture PLC
NYSE:ACN
171.9B USD 2.5 22.4 12.5 15.3
IN
Tata Consultancy Services Ltd
NSE:TCS
11T INR 4.3 22.2 15.7 17
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.7 22.7 14.8 16.9
JP
Fujitsu Ltd
TSE:6702
6.9T JPY 2 18.5 14.8 23
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 3.3 23.2 14.3 17
JP
NEC Corp
TSE:6701
6.7T JPY 1.9 33.5 14.8 22.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 37.8 9.7 20.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.4B USD 1.6 13.7 8.6 10.1