Mulberry Group PLC
LSE:MUL
Balance Sheet
Balance Sheet Decomposition
Mulberry Group PLC
Mulberry Group PLC
Balance Sheet
Mulberry Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
7
|
10
|
10
|
4
|
12
|
21
|
27
|
22
|
23
|
10
|
14
|
21
|
25
|
12
|
8
|
12
|
26
|
7
|
7
|
8
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
7
|
10
|
10
|
4
|
12
|
21
|
27
|
22
|
23
|
10
|
14
|
21
|
25
|
12
|
8
|
12
|
26
|
7
|
7
|
8
|
|
| Total Receivables |
4
|
4
|
3
|
3
|
4
|
3
|
5
|
5
|
7
|
10
|
12
|
11
|
10
|
10
|
7
|
12
|
12
|
12
|
10
|
10
|
11
|
13
|
8
|
7
|
|
| Accounts Receivables |
4
|
4
|
3
|
3
|
4
|
3
|
4
|
5
|
6
|
9
|
11
|
9
|
7
|
7
|
5
|
8
|
9
|
7
|
6
|
7
|
6
|
7
|
4
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
4
|
3
|
5
|
4
|
3
|
5
|
6
|
4
|
3
|
|
| Inventory |
9
|
7
|
7
|
5
|
6
|
7
|
8
|
15
|
9
|
22
|
33
|
36
|
34
|
39
|
44
|
43
|
45
|
40
|
35
|
32
|
37
|
48
|
33
|
18
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
2
|
3
|
5
|
7
|
7
|
6
|
|
| Total Current Assets |
13
|
12
|
11
|
11
|
19
|
21
|
24
|
25
|
30
|
56
|
75
|
72
|
71
|
63
|
69
|
79
|
85
|
68
|
54
|
56
|
78
|
75
|
56
|
40
|
|
| PP&E Net |
7
|
7
|
5
|
5
|
5
|
7
|
9
|
9
|
8
|
18
|
24
|
34
|
35
|
33
|
28
|
24
|
22
|
26
|
63
|
47
|
47
|
77
|
53
|
41
|
|
| PP&E Gross |
7
|
7
|
5
|
5
|
5
|
7
|
9
|
9
|
8
|
18
|
24
|
34
|
35
|
33
|
28
|
24
|
22
|
26
|
63
|
47
|
47
|
77
|
53
|
41
|
|
| Accumulated Depreciation |
7
|
7
|
7
|
8
|
8
|
8
|
9
|
11
|
13
|
10
|
10
|
14
|
23
|
33
|
40
|
49
|
53
|
57
|
114
|
124
|
127
|
122
|
126
|
136
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
4
|
6
|
7
|
13
|
11
|
11
|
10
|
11
|
12
|
13
|
4
|
6
|
9
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
|
| Total Assets |
20
N/A
|
18
-10%
|
17
-8%
|
16
-4%
|
24
+53%
|
30
+22%
|
34
+16%
|
36
+6%
|
40
+11%
|
77
+90%
|
103
+35%
|
112
+8%
|
114
+2%
|
110
-4%
|
110
+0%
|
115
+5%
|
119
+3%
|
109
-8%
|
134
+22%
|
120
-10%
|
134
+12%
|
159
+19%
|
118
-26%
|
87
-26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
2
|
2
|
3
|
3
|
5
|
4
|
4
|
9
|
13
|
12
|
9
|
12
|
10
|
9
|
8
|
9
|
14
|
10
|
11
|
15
|
10
|
10
|
|
| Accrued Liabilities |
1
|
2
|
1
|
2
|
5
|
4
|
5
|
6
|
6
|
19
|
19
|
13
|
16
|
16
|
17
|
19
|
21
|
13
|
7
|
12
|
13
|
13
|
12
|
13
|
|
| Short-Term Debt |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
23
|
18
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
18
|
15
|
14
|
23
|
10
|
10
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
7
|
10
|
8
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
4
|
1
|
1
|
7
|
|
| Total Current Liabilities |
9
|
11
|
4
|
4
|
8
|
9
|
12
|
12
|
14
|
35
|
41
|
33
|
30
|
31
|
30
|
30
|
31
|
27
|
41
|
37
|
42
|
51
|
57
|
58
|
|
| Long-Term Debt |
3
|
0
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
79
|
64
|
54
|
62
|
48
|
37
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
5
|
6
|
7
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
11
N/A
|
11
+1%
|
7
-38%
|
7
-3%
|
11
+59%
|
13
+17%
|
12
-9%
|
12
+1%
|
14
+16%
|
35
+151%
|
41
+18%
|
33
-20%
|
30
-8%
|
31
+4%
|
30
-4%
|
31
+2%
|
32
+4%
|
27
-15%
|
116
+331%
|
98
-16%
|
92
-6%
|
106
+16%
|
100
-5%
|
89
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Retained Earnings |
3
|
5
|
5
|
2
|
6
|
10
|
12
|
14
|
16
|
32
|
52
|
67
|
71
|
67
|
67
|
70
|
73
|
68
|
2
|
7
|
27
|
38
|
3
|
27
|
|
| Additional Paid In Capital |
9
|
9
|
11
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
22
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Equity |
9
N/A
|
7
-24%
|
10
+41%
|
9
-5%
|
14
+48%
|
17
+25%
|
23
+33%
|
24
+8%
|
27
+9%
|
42
+58%
|
63
+49%
|
79
+26%
|
84
+7%
|
79
-6%
|
80
+2%
|
85
+6%
|
88
+3%
|
82
-6%
|
17
-79%
|
22
+29%
|
42
+89%
|
53
+26%
|
17
-67%
|
3
N/A
|
|
| Total Liabilities & Equity |
20
N/A
|
18
-10%
|
17
-8%
|
16
-4%
|
24
+53%
|
30
+22%
|
34
+16%
|
36
+6%
|
40
+11%
|
77
+90%
|
103
+35%
|
112
+8%
|
114
+2%
|
110
-4%
|
110
+0%
|
115
+5%
|
119
+3%
|
109
-8%
|
134
+22%
|
120
-10%
|
134
+12%
|
159
+19%
|
118
-26%
|
87
-26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
41
|
41
|
49
|
49
|
49
|
49
|
57
|
57
|
59
|
59
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
70
|
|
| Preferred Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|