Mulberry Group PLC
LSE:MUL

Watchlist Manager
Mulberry Group PLC Logo
Mulberry Group PLC
LSE:MUL
Watchlist
Price: 100 GBX Market Closed
Market Cap: 70.6m GBX

Relative Value

The Relative Value of one MUL stock under the Base Case scenario is 183.23 GBX. Compared to the current market price of 100 GBX, Mulberry Group PLC is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUL Relative Value
Base Case
183.23 GBX
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
65
Median 3Y
0.6
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
vs Industry
35
Median 3Y
-1.6
Median 5Y
9
Industry
17.9
Forward
-626.3
vs History
vs Industry
44
Median 3Y
7.7
Median 5Y
8
Industry
10.2
vs History
vs Industry
20
Median 3Y
-5.3
Median 5Y
-8.1
Industry
18.1
vs History
vs Industry
1
Median 3Y
2.8
Median 5Y
3.8
Industry
1.3
vs History
55
vs Industry
49
Median 3Y
1
Median 5Y
1.2
Industry
1.2
Forward
1.2
vs History
57
vs Industry
70
Median 3Y
1.4
Median 5Y
1.6
Industry
3.9
vs History
vs Industry
0
Median 3Y
16.1
Median 5Y
8.2
Industry
9.8
Forward
39.7
vs History
vs Industry
14
Median 3Y
-5.1
Median 5Y
-4.1
Industry
13.4
Forward
-11.9
vs History
vs Industry
29
Median 3Y
10.9
Median 5Y
10.6
Industry
11.5
vs History
vs Industry
13
Median 3Y
-10.7
Median 5Y
13.6
Industry
15
vs History
23
vs Industry
21
Median 3Y
1.8
Median 5Y
2
Industry
1

Multiples Across Competitors

MUL Competitors Multiples
Mulberry Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mulberry Group PLC
LSE:MUL
70.6m GBP 0.6 -3.2 -29.8 -6.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.5B EUR 3.7 28.3 12.8 18.5
FR
Hermes International SCA
PAR:RMS
225.6B EUR 14.4 50.3 29.4 33.5
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
130.3B EUR 4.8 54.7 20.6 39.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.7B CHF 4.8 25.7 21.9 21.9
FR
Christian Dior SE
PAR:CDI
105.5B EUR 1.3 23.2 4.9 7
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.1 12.8 28.4
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5.1 83.3 51 57
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.5 10.3 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
UK
Mulberry Group PLC
LSE:MUL
Average P/E: 39.4
Negative Multiple: -3.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.3
3%
9.4
FR
Hermes International SCA
PAR:RMS
50.3
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.7
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.7
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
51.1
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
83.3
29%
2.9
DE
Adidas AG
XETRA:ADS
24.5
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mulberry Group PLC
LSE:MUL
Average EV/EBITDA: 19.4
Negative Multiple: -29.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.4
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51
25%
2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mulberry Group PLC
LSE:MUL
Average EV/EBIT: 25.9
Negative Multiple: -6.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.5
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.1
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
57
26%
2.2
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1