Mulberry Group PLC
LSE:MUL

Watchlist Manager
Mulberry Group PLC Logo
Mulberry Group PLC
LSE:MUL
Watchlist
Price: 92.5 GBX Market Closed
Market Cap: 65.2m GBX

Relative Value

The Relative Value of one MUL stock under the Base Case scenario is 244.64 GBX. Compared to the current market price of 92.5 GBX, Mulberry Group PLC is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUL Relative Value
Base Case
244.64 GBX
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
65
Median 3Y
0.7
Median 5Y
1
Industry
1
Forward
0.5
vs History
vs Industry
35
Median 3Y
10.3
Median 5Y
10.6
Industry
18.2
Forward
-2.8
vs History
79
vs Industry
44
Median 3Y
9
Median 5Y
9.1
Industry
10.3
vs History
vs Industry
20
Median 3Y
-9.4
Median 5Y
-9.9
Industry
18
vs History
12
vs Industry
1
Median 3Y
4.3
Median 5Y
6.7
Industry
1.3
vs History
90
vs Industry
49
Median 3Y
1
Median 5Y
1.4
Industry
1.1
Forward
1
vs History
90
vs Industry
70
Median 3Y
1.4
Median 5Y
2
Industry
3.8
vs History
12
vs Industry
0
Median 3Y
24
Median 5Y
10.5
Industry
9.8
vs History
vs Industry
14
Median 3Y
-5.4
Median 5Y
-5.2
Industry
13.1
Forward
-8.6
vs History
42
vs Industry
29
Median 3Y
12.9
Median 5Y
12.3
Industry
11
vs History
22
vs Industry
13
Median 3Y
15.8
Median 5Y
15.6
Industry
14.4
vs History
66
vs Industry
21
Median 3Y
1.9
Median 5Y
2
Industry
1

Multiples Across Competitors

MUL Competitors Multiples
Mulberry Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mulberry Group PLC
LSE:MUL
65.2m GBP 0.5 -1.8 453.6 -5.3
KR
SBW
KRX:102280
1 407.5T KRW 15 563.8 -2 333 433 -675 485.8 -436 357.1
FR
Hermes International SCA
PAR:RMS
251.1B EUR 16.6 54.6 34.3 39
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
238.4B EUR 2.8 19 9.5 13.3
FR
EssilorLuxottica SA
PAR:EL
110.6B EUR 4.2 46.9 18.3 34.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
86.9B CHF 4.4 33.9 14.5 19.5
FR
Christian Dior SE
PAR:CDI
81.6B EUR 1 15.7 4 5.6
DE
Adidas AG
XETRA:ADS
37.1B EUR 1.5 36.3 13.9 24.4
IN
Titan Company Ltd
NSE:TITAN
3T INR 5 90.9 55.2 62.9
CN
ANTA Sports Products Ltd
HKEX:2020
252.9B HKD 3.3 14.8 10 13.3
FR
Kering SA
PAR:KER
24.1B EUR 1.4 21.3 8.5 15.8
P/E Multiple
Earnings Growth PEG
UK
Mulberry Group PLC
LSE:MUL
Average P/E: 37
Negative Multiple: -1.8
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -2 333 433 N/A N/A
FR
Hermes International SCA
PAR:RMS
54.6
12%
4.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
9%
2.1
FR
EssilorLuxottica SA
PAR:EL
46.9
25%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
33.9
19%
1.8
FR
Christian Dior SE
PAR:CDI
15.7
N/A N/A
DE
Adidas AG
XETRA:ADS
36.3
47%
0.8
IN
Titan Company Ltd
NSE:TITAN
90.9
28%
3.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.8
3%
4.9
FR
Kering SA
PAR:KER
21.3
15%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mulberry Group PLC
LSE:MUL
Average EV/EBITDA: 62.2
453.6
43%
10.5
KR
SBW
KRX:102280
Negative Multiple: -675 485.8 N/A N/A
FR
Hermes International SCA
PAR:RMS
34.3
10%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.5
3%
3.2
FR
EssilorLuxottica SA
PAR:EL
18.3
10%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
14.5
10%
1.4
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
DE
Adidas AG
XETRA:ADS
13.9
22%
0.6
IN
Titan Company Ltd
NSE:TITAN
55.2
23%
2.4
CN
ANTA Sports Products Ltd
HKEX:2020
10
7%
1.4
FR
Kering SA
PAR:KER
8.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mulberry Group PLC
LSE:MUL
Average EV/EBIT: 25.4
Negative Multiple: -5.3
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -436 357.1 N/A N/A
FR
Hermes International SCA
PAR:RMS
39
11%
3.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
5%
2.7
FR
EssilorLuxottica SA
PAR:EL
34.8
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.5
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.6
N/A N/A
DE
Adidas AG
XETRA:ADS
24.4
36%
0.7
IN
Titan Company Ltd
NSE:TITAN
62.9
25%
2.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.3
11%
1.2
FR
Kering SA
PAR:KER
15.8
3%
5.3