Ninety One PLC
LSE:N91
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Ninety One PLC
LSE:N91
|
UK |
|
N
|
New Bubbleroom Sweden AB
STO:BBROOM
|
SE |
|
Modern Dental Group Ltd
HKEX:3600
|
HK |
|
Allegheny Technologies Inc
NYSE:ATI
|
US |
|
M
|
Mansei Corp
TSE:7565
|
JP |
|
Beijing Haixin Energy Technology Co Ltd
SZSE:300072
|
CN |
|
M
|
Masisa SA
SGO:MASISA
|
CL |
|
S
|
STMicroelectronics NV
NYSE:STM
|
CH |
|
RIV Capital Inc
OTC:CNPOF
|
CA |
|
Walsin Technology Corp
TWSE:2492
|
TW |
|
Advanced Medical Solutions Group PLC
LSE:AMS
|
UK |
|
Daikokuya Holdings Co Ltd
TSE:6993
|
JP |
|
JCET Group Co Ltd
SSE:600584
|
CN |
|
Americana Restaurants International PLC
SAU:6015
|
AE |
|
B
|
Beijing Enterprises Clean Energy Group Ltd
HKEX:1250
|
HK |
|
Quantum BioPharma Ltd
NASDAQ:QNTM
|
CA |
|
P
|
Pil Italica Lifestyle Ltd
NSE:PILITA
|
IN |
|
Commerce One Holdings Inc
TSE:4496
|
JP |
|
Dialight PLC
LSE:DIA
|
UK |
|
P
|
Platige Image SA
WSE:PLI
|
PL |
|
K
|
Kartoon Studios Inc
AMEX:TOON
|
US |
Income Statement
Earnings Waterfall
Ninety One PLC
Income Statement
Ninety One PLC
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Revenue |
761
N/A
|
747
-2%
|
756
+1%
|
790
+4%
|
795
+1%
|
784
-1%
|
746
-5%
|
711
-5%
|
698
-2%
|
691
-1%
|
700
+1%
|
714
+2%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(154)
|
(143)
|
(135)
|
(135)
|
(131)
|
(124)
|
(118)
|
(114)
|
(109)
|
(106)
|
(105)
|
(105)
|
|
| Gross Profit |
607
N/A
|
604
0%
|
621
+3%
|
654
+5%
|
664
+1%
|
659
-1%
|
627
-5%
|
598
-5%
|
589
-2%
|
585
-1%
|
595
+2%
|
609
+2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(413)
|
(409)
|
(423)
|
(430)
|
(414)
|
(419)
|
(424)
|
(404)
|
(391)
|
(397)
|
(412)
|
(422)
|
|
| Selling, General & Administrative |
(400)
|
(269)
|
(393)
|
(357)
|
(401)
|
(406)
|
(414)
|
(397)
|
(386)
|
(390)
|
(405)
|
(415)
|
|
| Depreciation & Amortization |
(13)
|
(20)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
(120)
|
(14)
|
(58)
|
2
|
2
|
5
|
8
|
8
|
7
|
7
|
7
|
|
| Operating Income |
194
N/A
|
195
+1%
|
198
+2%
|
224
+13%
|
250
+11%
|
240
-4%
|
203
-15%
|
195
-4%
|
197
+1%
|
189
-4%
|
183
-3%
|
187
+2%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
3
|
2
|
12
|
6
|
3
|
5
|
9
|
12
|
20
|
17
|
21
|
26
|
|
| Non-Reccuring Items |
2
|
5
|
(6)
|
12
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
199
N/A
|
201
+1%
|
204
+1%
|
241
+18%
|
267
+11%
|
246
-8%
|
213
-13%
|
206
-3%
|
217
+5%
|
206
-5%
|
204
-1%
|
213
+4%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(43)
|
(45)
|
(50)
|
(58)
|
(62)
|
(57)
|
(49)
|
(48)
|
(53)
|
(53)
|
(54)
|
(55)
|
|
| Income from Continuing Operations |
156
|
156
|
155
|
183
|
205
|
189
|
164
|
158
|
164
|
154
|
150
|
158
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
155
N/A
|
156
+0%
|
154
-1%
|
183
+19%
|
205
+12%
|
189
-8%
|
164
-13%
|
158
-4%
|
164
+4%
|
154
-6%
|
150
-2%
|
158
+5%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.2
+18%
|
0.22
+10%
|
0.21
-5%
|
0.18
-14%
|
0.18
N/A
|
0.18
N/A
|
0.17
-6%
|
0.17
N/A
|
0.18
+6%
|
|