First Time Loading...
N

Ninety One PLC
LSE:N91

Watchlist Manager
Ninety One PLC
LSE:N91
Watchlist
Price: 164.3 GBX -0.42% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Ninety One Plc engages in the provision of asset management services. [ Read More ]

The intrinsic value of one N91 stock under the Base Case scenario is 109.14 GBX. Compared to the current market price of 164.3 GBX, Ninety One PLC is Overvalued by 34%.

Key Points:
N91 Intrinsic Value
Base Case
109.14 GBX
Overvaluation 34%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Ninety One PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling N91 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ninety One PLC

Provide an overview of the primary business activities
of Ninety One PLC.

What unique competitive advantages
does Ninety One PLC hold over its rivals?

What risks and challenges
does Ninety One PLC face in the near future?

Summarize the latest earnings call
of Ninety One PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ninety One PLC.

Provide P/S
for Ninety One PLC.

Provide P/E
for Ninety One PLC.

Provide P/OCF
for Ninety One PLC.

Provide P/FCFE
for Ninety One PLC.

Provide P/B
for Ninety One PLC.

Provide EV/S
for Ninety One PLC.

Provide EV/GP
for Ninety One PLC.

Provide EV/EBITDA
for Ninety One PLC.

Provide EV/EBIT
for Ninety One PLC.

Provide EV/OCF
for Ninety One PLC.

Provide EV/FCFF
for Ninety One PLC.

Provide EV/IC
for Ninety One PLC.

Show me price targets
for Ninety One PLC made by professional analysts.

What are the Revenue projections
for Ninety One PLC?

How accurate were the past Revenue estimates
for Ninety One PLC?

What are the Net Income projections
for Ninety One PLC?

How accurate were the past Net Income estimates
for Ninety One PLC?

What are the EPS projections
for Ninety One PLC?

How accurate were the past EPS estimates
for Ninety One PLC?

What are the EBIT projections
for Ninety One PLC?

How accurate were the past EBIT estimates
for Ninety One PLC?

Compare the revenue forecasts
for Ninety One PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ninety One PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ninety One PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ninety One PLC compared to its peers.

Compare the P/E ratios
of Ninety One PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ninety One PLC with its peers.

Analyze the financial leverage
of Ninety One PLC compared to its main competitors.

Show all profitability ratios
for Ninety One PLC.

Provide ROE
for Ninety One PLC.

Provide ROA
for Ninety One PLC.

Provide ROIC
for Ninety One PLC.

Provide ROCE
for Ninety One PLC.

Provide Gross Margin
for Ninety One PLC.

Provide Operating Margin
for Ninety One PLC.

Provide Net Margin
for Ninety One PLC.

Provide FCF Margin
for Ninety One PLC.

Show all solvency ratios
for Ninety One PLC.

Provide D/E Ratio
for Ninety One PLC.

Provide D/A Ratio
for Ninety One PLC.

Provide Interest Coverage Ratio
for Ninety One PLC.

Provide Altman Z-Score Ratio
for Ninety One PLC.

Provide Quick Ratio
for Ninety One PLC.

Provide Current Ratio
for Ninety One PLC.

Provide Cash Ratio
for Ninety One PLC.

What is the historical Revenue growth
over the last 5 years for Ninety One PLC?

What is the historical Net Income growth
over the last 5 years for Ninety One PLC?

What is the current Free Cash Flow
of Ninety One PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ninety One PLC.

Financials

Balance Sheet Decomposition
Ninety One PLC

Current Assets 10.6B
Cash & Short-Term Investments 10.4B
Receivables 269.8m
Non-Current Assets 176m
Long-Term Investments 44.8m
PP&E 99.7m
Other Non-Current Assets 31.5m
Current Liabilities 10.3B
Accounts Payable 302.2m
Other Current Liabilities 10B
Non-Current Liabilities 150.3m
Long-Term Debt 92.2m
Other Non-Current Liabilities 58.1m
Efficiency

Earnings Waterfall
Ninety One PLC

Revenue
711.4m GBP
Cost of Revenue
-113.8m GBP
Gross Profit
597.6m GBP
Operating Expenses
-403.4m GBP
Operating Income
194.2m GBP
Other Expenses
-35.8m GBP
Net Income
158.4m GBP

Free Cash Flow Analysis
Ninety One PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

N91 Profitability Score
Profitability Due Diligence

Ninety One PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
77/100
Profitability
Score

Ninety One PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

N91 Solvency Score
Solvency Due Diligence

Ninety One PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
64/100
Solvency
Score

Ninety One PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

N91 Price Targets Summary
Ninety One PLC

Wall Street analysts forecast N91 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for N91 is 181.9 GBX with a low forecast of 161.6 GBX and a high forecast of 225.75 GBX.

Lowest
Price Target
161.6 GBX
2% Downside
Average
Price Target
181.9 GBX
11% Upside
Highest
Price Target
225.75 GBX
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

N91 Price
Ninety One PLC

1M 1M
-3%
6M 6M
+3%
1Y 1Y
-8%
3Y 3Y
-25%
5Y 5Y
+27%
10Y 10Y
+27%
Annual Price Range
164.3
52w Low
156.8
52w High
186.2
Price Metrics
Average Annual Return 19.16%
Standard Deviation of Annual Returns 40.95%
Max Drawdown -39%
Shares Statistics
Market Capitalization 3B GBX
Shares Outstanding 1 846 880 518
Percentage of Shares Shorted 69%

N91 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ninety One PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

3B GBP

Dividend Yield

7.67%

Description

Ninety One Plc engages in the provision of asset management services. The firm offers a range of active strategies to its client base across equities, fixed income, multi-asset and alternatives. The company has five regional client groups, namely Africa, the United Kingdom, Asia Pacific, the Americas and Europe. The firm serves institutional and advisor clients, which includes private and public sector pension funds, sovereign wealth funds, central banks, insurers, wealth managers, private and retail banks, and independent advisers.

Contact

London
55 Gresham Street

IPO

2020-03-16

Employees

1 186

Officers

Founder, CEO & Director
Mr. Hendrik Jacobus du Toit B.Com., Bcom Law
Finance Director & Director
Ms. Kim Mary McFarland
Chief Sustainability Officer
Ms. Nazmeera Moola
Chief Global Sovereign Funds Advisor
Dr. Khalid Bin Abdulla Alsweilem
Company Secretary
Ms. Amina Rasool

See Also

Discover More
What is the Intrinsic Value of one N91 stock?

The intrinsic value of one N91 stock under the Base Case scenario is 109.14 GBX.

Is N91 stock undervalued or overvalued?

Compared to the current market price of 164.3 GBX, Ninety One PLC is Overvalued by 34%.