First Time Loading...

Napster Group PLC
LSE:NAPS

Watchlist Manager
Napster Group PLC Logo
Napster Group PLC
LSE:NAPS
Watchlist
Price: 200 GBX 44 344.44% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

33.7m
+3 312%
Revenue
Jun 30, 2021 33.7m
Dec 28, 2020 987.7k
Jun 30, 2020 256.5k
Dec 31, 2019 195k
-28.9m
-11%
Operating Income
Jun 30, 2021 -28.9m
Dec 28, 2020 -26m
Jun 30, 2020 -19.2m
Dec 31, 2019 -15.9m
-26.4m
-18%
Net Income
Jun 30, 2021 -26.4m
Dec 28, 2020 -22.4m
Jun 30, 2020 -18.6m
Dec 31, 2019 -15m

Earnings Waterfall
Napster Group PLC

Revenue
33.7m GBP
Cost of Revenue
-28.8m GBP
Gross Profit
4.9m GBP
Operating Expenses
-33.8m GBP
Operating Income
-28.9m GBP
Other Expenses
2.5m GBP
Net Income
-26.4m GBP

Income Statement
Napster Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2019 Jun-2020 Dec-2020 Jun-2021
Revenue
Revenue
0
N/A
0
+32%
1
+285%
34
+3 312%
Gross Profit
Cost of Revenue
(2)
(3)
(6)
(29)
Gross Profit
(2)
N/A
(3)
-53%
(5)
-83%
5
N/A
Operating Income
Operating Expenses
(14)
(17)
(21)
(34)
Selling, General & Administrative
(12)
(15)
(19)
(29)
Depreciation & Amortization
(2)
(2)
(2)
(4)
Operating Income
(16)
N/A
(19)
-21%
(26)
-36%
(29)
-11%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(2)
Non-Reccuring Items
0
0
0
(0)
Total Other Income
0
0
0
0
Pre-Tax Income
(16)
N/A
(20)
-22%
(27)
-36%
(32)
-18%
Net Income
Tax Provision
1
1
4
5
Income from Continuing Operations
(15)
(19)
(22)
(26)
Income to Minority Interest
0
0
0
0
Net Income (Common)
(15)
N/A
(19)
-24%
(22)
-21%
(26)
-18%
EPS (Diluted)
-7.91
N/A
-8.78
-11%
-8.65
+1%
-7.63
+12%

See Also

Summary
NAPS intrinsic value, competitors valuation, and company profile.
DCF Valuation
NAPS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NAPS stock valuation using valuation multiples.
Wall Street Estimates
NAPS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NAPS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.