Napster Group PLC
LSE:NAPS
Napster Group PLC
LSE:NAPS
Price:
200
GBX
44 344.44%
Market Cap:
£18m
Income Statement
Earnings Waterfall
Napster Group PLC
Napster Group PLC
Income Statement
Napster Group PLC
Napster Group PLC
Currency: GBP
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
0
N/A
|
0
+32%
|
1
+285%
|
34
+3 312%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(2)
|
(3)
|
(6)
|
(29)
|
|
| Gross Profit |
(2)
N/A
|
(3)
-53%
|
(5)
-83%
|
5
N/A
|
|
| Operating Income | |||||
| Operating Expenses |
(14)
|
(17)
|
(21)
|
(34)
|
|
| Selling, General & Administrative |
(12)
|
(15)
|
(19)
|
(29)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(4)
|
|
| Operating Income |
(16)
N/A
|
(19)
-21%
|
(26)
-36%
|
(29)
-11%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(20)
-22%
|
(27)
-36%
|
(32)
-18%
|
|
| Net Income | |||||
| Tax Provision |
1
|
1
|
4
|
5
|
|
| Income from Continuing Operations |
(15)
|
(19)
|
(22)
|
(26)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(15)
N/A
|
(19)
-24%
|
(22)
-21%
|
(26)
-18%
|
|
| EPS (Diluted) |
-7.91
N/A
|
-8.78
-11%
|
-8.65
+1%
|
-7.63
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
