Napster Group PLC
LSE:NAPS

Watchlist Manager
Napster Group PLC Logo
Napster Group PLC
LSE:NAPS
Watchlist
Price: 200 GBX 44 344.44% Market Closed
Market Cap: £18m

Relative Value

NAPS price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of NAPS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAPS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NAPS Competitors Multiples
Napster Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Napster Group PLC
LSE:NAPS
18m GBP 0.5 -0.7 -1 -0.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
308.8B USD 69.1 190.4 209.9 213.8
DE
SAP SE
XETRA:SAP
194.3B EUR 5.4 27 16.3 18.4
US
Salesforce Inc
NYSE:CRM
165.1B USD 4.1 22.9 13 18
US
Applovin Corp
NASDAQ:APP
128.3B USD 23.2 45.3 37.2 39.3
US
NCR Corp
LSE:0K45
124.3B USD 46.9 -2 037.3 353.4 1 033.8
US
Adobe Inc
NASDAQ:ADBE
103.1B USD 4.3 14.4 10.6 11.6
US
Intuit Inc
NASDAQ:INTU
97.6B USD 5 23.8 16.6 19.2
US
Synopsys Inc
NASDAQ:SNPS
78.2B USD 11.1 58.9 56.6 97.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 14.5 69.5 40 45.5
P/S Multiple
Revenue Growth P/S to Growth
UK
Napster Group PLC
LSE:NAPS
Average P/S: 21 281.4
0.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.1
48%
1.4
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.1
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.2
30%
0.8
US
N
NCR Corp
LSE:0K45
46.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.3
10%
0.4
US
Intuit Inc
NASDAQ:INTU
5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.5
12%
1.2
P/E Multiple
Earnings Growth PEG
UK
Napster Group PLC
LSE:NAPS
Average P/E: 56.5
Negative Multiple: -0.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.4
48%
4
DE
SAP SE
XETRA:SAP
27
17%
1.6
US
Salesforce Inc
NYSE:CRM
22.9
32%
0.7
US
Applovin Corp
NASDAQ:APP
45.3
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 037.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
14.4
19%
0.8
US
Intuit Inc
NASDAQ:INTU
23.8
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.9
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.5
36%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Napster Group PLC
LSE:NAPS
Average EV/EBITDA: 83.7
Negative Multiple: -1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.9
N/A N/A
DE
SAP SE
XETRA:SAP
16.3
14%
1.2
US
Salesforce Inc
NYSE:CRM
13
25%
0.5
US
Applovin Corp
NASDAQ:APP
37.2
53%
0.7
US
N
NCR Corp
LSE:0K45
353.4
15%
23.6
US
Adobe Inc
NASDAQ:ADBE
10.6
15%
0.7
US
Intuit Inc
NASDAQ:INTU
16.6
27%
0.6
US
Synopsys Inc
NASDAQ:SNPS
56.6
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
40
26%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Napster Group PLC
LSE:NAPS
Average EV/EBIT: 166.3
Negative Multiple: -0.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.8
N/A N/A
DE
SAP SE
XETRA:SAP
18.4
15%
1.2
US
Salesforce Inc
NYSE:CRM
18
34%
0.5
US
Applovin Corp
NASDAQ:APP
39.3
58%
0.7
US
N
NCR Corp
LSE:0K45
1 033.8
60%
17.2
US
Adobe Inc
NASDAQ:ADBE
11.6
16%
0.7
US
Intuit Inc
NASDAQ:INTU
19.2
31%
0.6
US
Synopsys Inc
NASDAQ:SNPS
97.5
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8