First Time Loading...

Napster Group PLC
LSE:NAPS

Watchlist Manager
Napster Group PLC Logo
Napster Group PLC
LSE:NAPS
Watchlist
Price: 200 GBX 44 344.44% Market Closed
Updated: May 8, 2024

Relative Value

NAPS price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of NAPS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAPS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
0.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-2.6
Industry
24.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-2.1
Industry
17.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-4.4
Industry
21.8
vs History
vs Industry
74
Median 3Y
1
Median 5Y
3.6
Industry
2.8
vs History
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
Forward
0.1
vs History
vs Industry
41
Median 3Y
5.1
Median 5Y
5.1
Industry
4.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-3.1
Industry
13.4
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2.6
Industry
17
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-2.3
Industry
15.8
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-2.2
Industry
18.7
vs History
vs Industry
68
Median 3Y
1
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

NAPS Competitors Multiples
Napster Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Napster Group PLC
LSE:NAPS
18m GBP 0.5 -0.7 -1 -0.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
270.6B USD 7.8 65.4 26.6 44.1
US
Adobe Inc
NASDAQ:ADBE
222.2B USD 11.1 46.3 27.7 31.2
DE
SAP SE
XETRA:SAP
206B EUR 6.5 42.6 24.9 29.8
US
Intuit Inc
NASDAQ:INTU
176.9B USD 11.7 63.9 42.7 52.2
US
Synopsys Inc
NASDAQ:SNPS
83.9B USD 13.7 59.6 49.7 58.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 18.9 73.7 56.6 63.8
US
Workday Inc
NASDAQ:WDAY
66B USD 9.1 47.8 131.5 334.2
CA
Constellation Software Inc
TSX:CSU
79.7B CAD 6.9 102.7 26.8 49.9
P/E Multiple
Earnings Growth
UK
Napster Group PLC
LSE:NAPS
Average P/E: 37 302.8
Negative Multiple: -0.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.4
209%
US
Adobe Inc
NASDAQ:ADBE
46.3
97%
DE
SAP SE
XETRA:SAP
42.6
40%
US
Intuit Inc
NASDAQ:INTU
63.9
159%
US
Synopsys Inc
NASDAQ:SNPS
59.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.7
127%
US
Workday Inc
NASDAQ:WDAY
47.8
85%
CA
Constellation Software Inc
TSX:CSU
102.7
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Napster Group PLC
LSE:NAPS
Average EV/EBITDA: 22 394.5
Negative Multiple: -1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.6
70%
US
Adobe Inc
NASDAQ:ADBE
27.7
69%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Intuit Inc
NASDAQ:INTU
42.7
123%
US
Synopsys Inc
NASDAQ:SNPS
49.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
131.5
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
UK
Napster Group PLC
LSE:NAPS
Average EV/EBIT: 24 658.2
Negative Multiple: -0.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
44.1
179%
US
Adobe Inc
NASDAQ:ADBE
31.2
79%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Intuit Inc
NASDAQ:INTU
52.2
166%
US
Synopsys Inc
NASDAQ:SNPS
58.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.8
123%
US
Workday Inc
NASDAQ:WDAY
334.2
1 591%
CA
Constellation Software Inc
TSX:CSU
49.9
N/A

See Also

Discover More