First Time Loading...

Northamber PLC
LSE:NAR

Watchlist Manager
Northamber PLC Logo
Northamber PLC
LSE:NAR
Watchlist
Price: 35 GBX Market Closed
Updated: Apr 23, 2024

Intrinsic Value

NAR doesn't have a meaningful market cap.

Northamber plc engages in the distribution of information technology equipment. [ Read More ]

The intrinsic value of one NAR stock under the Base Case scenario is 74.14 GBX. Compared to the current market price of 35 GBX, Northamber PLC is Undervalued by 53%.

Key Points:
NAR Intrinsic Value
Base Case
74.14 GBX
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Northamber PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NAR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Northamber PLC

Provide an overview of the primary business activities
of Northamber PLC.

What unique competitive advantages
does Northamber PLC hold over its rivals?

What risks and challenges
does Northamber PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Northamber PLC.

Provide P/S
for Northamber PLC.

Provide P/E
for Northamber PLC.

Provide P/OCF
for Northamber PLC.

Provide P/FCFE
for Northamber PLC.

Provide P/B
for Northamber PLC.

Provide EV/S
for Northamber PLC.

Provide EV/GP
for Northamber PLC.

Provide EV/EBITDA
for Northamber PLC.

Provide EV/EBIT
for Northamber PLC.

Provide EV/OCF
for Northamber PLC.

Provide EV/FCFF
for Northamber PLC.

Provide EV/IC
for Northamber PLC.

What are the Revenue projections
for Northamber PLC?

How accurate were the past Revenue estimates
for Northamber PLC?

What are the Net Income projections
for Northamber PLC?

How accurate were the past Net Income estimates
for Northamber PLC?

What are the EPS projections
for Northamber PLC?

How accurate were the past EPS estimates
for Northamber PLC?

What are the EBIT projections
for Northamber PLC?

How accurate were the past EBIT estimates
for Northamber PLC?

Compare the revenue forecasts
for Northamber PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Northamber PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Northamber PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Northamber PLC compared to its peers.

Compare the P/E ratios
of Northamber PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Northamber PLC with its peers.

Analyze the financial leverage
of Northamber PLC compared to its main competitors.

Show all profitability ratios
for Northamber PLC.

Provide ROE
for Northamber PLC.

Provide ROA
for Northamber PLC.

Provide ROIC
for Northamber PLC.

Provide ROCE
for Northamber PLC.

Provide Gross Margin
for Northamber PLC.

Provide Operating Margin
for Northamber PLC.

Provide Net Margin
for Northamber PLC.

Provide FCF Margin
for Northamber PLC.

Show all solvency ratios
for Northamber PLC.

Provide D/E Ratio
for Northamber PLC.

Provide D/A Ratio
for Northamber PLC.

Provide Interest Coverage Ratio
for Northamber PLC.

Provide Altman Z-Score Ratio
for Northamber PLC.

Provide Quick Ratio
for Northamber PLC.

Provide Current Ratio
for Northamber PLC.

Provide Cash Ratio
for Northamber PLC.

What is the historical Revenue growth
over the last 5 years for Northamber PLC?

What is the historical Net Income growth
over the last 5 years for Northamber PLC?

What is the current Free Cash Flow
of Northamber PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Northamber PLC.

Financials

Balance Sheet Decomposition
Northamber PLC

Current Assets 23.8m
Cash & Short-Term Investments 2.5m
Receivables 11m
Other Current Assets 10.3m
Non-Current Assets 7m
PP&E 5.8m
Intangibles 1.2m
Current Liabilities 7.4m
Accounts Payable 7.4m
Efficiency

Earnings Waterfall
Northamber PLC

Revenue
62.8m GBP
Cost of Revenue
-54.1m GBP
Gross Profit
8.6m GBP
Operating Expenses
-9.3m GBP
Operating Income
-694k GBP
Other Expenses
120k GBP
Net Income
-574k GBP

Free Cash Flow Analysis
Northamber PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NAR Profitability Score
Profitability Due Diligence

Northamber PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
Declining ROE
37/100
Profitability
Score

Northamber PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

NAR Solvency Score
Solvency Due Diligence

Northamber PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
76/100
Solvency
Score

Northamber PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAR Price Targets Summary
Northamber PLC

There are no price targets for NAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NAR Price
Northamber PLC

1M 1M
-24%
6M 6M
-24%
1Y 1Y
-7%
3Y 3Y
-51%
5Y 5Y
+26%
10Y 10Y
+16%
Annual Price Range
35
52w Low
35
52w High
50.85
Price Metrics
Average Annual Return 19%
Standard Deviation of Annual Returns 48.55%
Max Drawdown -53%
Shares Statistics
Market Capitalization 9.5m GBX
Shares Outstanding 27 231 586
Percentage of Shares Shorted
N/A

NAR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Northamber PLC Logo
Northamber PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

9.5m GBP

Dividend Yield

1.71%

Description

Northamber plc engages in the distribution of information technology equipment. The company is headquartered in Chessington, Surrey and currently employs 102 full-time employees. The firm's principal activities include the supply of computer hardware, computer printers and peripheral products, computer telephony products and other electronic transmission equipment. Its various categories of products includes computing, storage and memory, audio visual, print and imaging, components and peripherals, cables, backup and disaster recovery, infrastructure solutions, networking and security, software, AutoID, and lifestyle and audio, among others. The company also offers vendor services. Its subsidiaries include Anitass Limited and Audio Visual Material Limited. Anitass Limited owns the freehold of the premises at Swindon, which is the Company's distribution center. Audio Visual Material Limited trades as a distributor.

Contact

SURREY
Chessington
Namber House, 23 Davis Road
+442082967000.0
https://www.northamber.com/

IPO

1986-01-07

Employees

102

Officers

Executive Chairman
Mr. Alexander Michael Phillips
Operations Director & Executive Director
Mr. John Phelim Henry
Finance Director & Executive Director
Mr. Antony Richard Lee
Executive Director
Mr. Peter Dosanjh
Group MD & Director
Mr. Jeremy Keefe
CFO & Company Secretary
Mr. Sivapragasam Yoganathan ACMA

See Also

Discover More
What is the Intrinsic Value of one NAR stock?

The intrinsic value of one NAR stock under the Base Case scenario is 74.14 GBX.

Is NAR stock undervalued or overvalued?

Compared to the current market price of 35 GBX, Northamber PLC is Undervalued by 53%.