Northamber PLC
LSE:NAR

Watchlist Manager
Northamber PLC Logo
Northamber PLC
LSE:NAR
Watchlist
Price: 32.5 GBX Market Closed
Market Cap: 8.8m GBX

Intrinsic Value

NAR doesn't have a meaningful market cap.

The intrinsic value of one NAR stock under the Base Case scenario is 72.12 GBX. Compared to the current market price of 32.5 GBX, Northamber PLC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NAR Intrinsic Value
72.12 GBX
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northamber PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about NAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Northamber PLC.

Explain Valuation
Compare NAR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northamber PLC

Current Assets 25.3m
Cash & Short-Term Investments 2.6m
Receivables 12.8m
Other Current Assets 9.9m
Non-Current Assets 9.9m
PP&E 5.7m
Intangibles 4.1m
Current Liabilities 12.9m
Accounts Payable 12.9m
Non-Current Liabilities 456k
Other Non-Current Liabilities 456k
Efficiency

Free Cash Flow Analysis
Northamber PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northamber PLC

Revenue
58.9m GBP
Cost of Revenue
-49.9m GBP
Gross Profit
9.1m GBP
Operating Expenses
-10.5m GBP
Operating Income
-1.4m GBP
Other Expenses
-77k GBP
Net Income
-1.5m GBP
Fundamental Scores

NAR Profitability Score
Profitability Due Diligence

Northamber PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
35/100
Profitability
Score

Northamber PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

NAR Solvency Score
Solvency Due Diligence

Northamber PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
52/100
Solvency
Score

Northamber PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAR Price Targets Summary
Northamber PLC

There are no price targets for NAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NAR stock?

The intrinsic value of one NAR stock under the Base Case scenario is 72.12 GBX.

Is NAR stock undervalued or overvalued?

Compared to the current market price of 32.5 GBX, Northamber PLC is Undervalued by 55%.

Back to Top