Northamber PLC
LSE:NAR

Watchlist Manager
Northamber PLC Logo
Northamber PLC
LSE:NAR
Watchlist
Price: 32.5 GBX Market Closed
Market Cap: 8.8m GBX

Relative Value

NAR doesn't have a meaningful market cap.

The Relative Value of one NAR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 32.5 GBX, Northamber PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2
vs History
vs Industry
21
Median 3Y
-8.2
Median 5Y
-7.5
Industry
25.1
vs History
20
vs Industry
12
Median 3Y
8.7
Median 5Y
-3
Industry
16.7
vs History
1
vs Industry
Median 3Y
-3.7
Median 5Y
-4.7
Industry
22.9
vs History
85
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4
vs History
49
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
63
vs Industry
90
Median 3Y
0.7
Median 5Y
0.7
Industry
8.4
vs History
vs Industry
56
Median 3Y
-7.4
Median 5Y
-6.6
Industry
16.9
vs History
vs Industry
44
Median 3Y
-4.4
Median 5Y
-4.4
Industry
20.9
vs History
20
vs Industry
24
Median 3Y
5.5
Median 5Y
-2.2
Industry
16.7
vs History
1
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
19.8
vs History
65
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8

Multiples Across Competitors

NAR Competitors Multiples
Northamber PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Northamber PLC
LSE:NAR
8.9m GBP 0.2 -5.9 -7.4 -4.4
US
CDW Corp
NASDAQ:CDW
17.4B USD 0.8 16.5 11.7 13.8
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.2 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
70.4B CNY 0.7 50.4 25 25
TW
WT Microelectronics Co Ltd
TWSE:3036
183.2B TWD 0.2 15.8 12.7 13.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
748B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.8B CNY 1.1 83.7 42 42
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.4 10.7 13.5
P/E Multiple
Earnings Growth PEG
UK
Northamber PLC
LSE:NAR
Average P/E: 28.4
Negative Multiple: -5.9
N/A N/A
US
CDW Corp
NASDAQ:CDW
16.5
12%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
31%
N/A
US
TD Synnex Corp
NYSE:SNX
16.2
25%
0.6
CN
Unisplendour Corp Ltd
SZSE:000938
50.4
29%
1.7
TW
WT Microelectronics Co Ltd
TWSE:3036
15.8
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
12.2
22%
0.6
JP
Canon Marketing Japan Inc
TSE:8060
18.9
7%
2.7
US
Avnet Inc
NASDAQ:AVT
17.2
35%
0.5
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
83.7
N/A N/A
CH
Also Holding AG
SIX:ALSN
24.4
24%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Northamber PLC
LSE:NAR
Average EV/EBITDA: 15.3
Negative Multiple: -7.4
N/A N/A
US
CDW Corp
NASDAQ:CDW
11.7
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.3
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.7
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Northamber PLC
LSE:NAR
Average EV/EBIT: 16.8
Negative Multiple: -4.4
N/A N/A
US
CDW Corp
NASDAQ:CDW
13.8
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.8
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25
24%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
10.6
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.1
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.5
22%
0.6